AN Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 190,100,000 | 216,200,000 | 243,700,000 | 286,400,000 | 352,600,000 | 376,300,000 | 362,100,000 | 387,100,000 | 361,700,000 | 384,800,000 | 239,400,000 | 151,500,000 | 182,600,000 | 279,800,000 | -232,300,000 | 157,700,000 | 99,500,000 | 100,800,000 | 92,000,000 | 92,700,000 | 112,000,000 | 97,600,000 | 93,700,000 | 151,300,000 | 97,500,000 | 87,700,000 | 98,100,000 | 115,300,000 | 107,300,000 | 112,000,000 | 95,900,000 | 97,500,000 | 118,500,000 | 115,100,000 | 111,500,000 | 116,700,000 | 106,500,000 | 100,400,000 | 95,100,000 | 109,400,000 | 92,600,000 | 89,900,000 | 83,000,000 | 83,200,000 | 81,600,000 | 78,600,000 | 73,000,000 | 67,300,000 | 56,900,000 | 47,200,000 | 55,200,000 | 77,300,000 | 77,600,000 | 75,200,000 | 81,800,000 | 72,700,000 | 87,200,000 | 75,300,000 | 97,000,000 | 161,800,000 | 92,400,000 | 92,100,000 | 87,300,000 | 79,100,000 | 79,400,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0 | 100,000 | 100,000 | 0 | 100,000 | 100,000 | 0 | 100,000 | 100,000 | 200,000 | 100,000 | 0 | 100,000 | 300,000 | 500,000 | 100,000 | 300,000 | 300,000 | 500,000 | 100,000 | 200,000 | 200,000 | 200,000 | 300,000 | 400,000 | 300,000 | 200,000 | 200,000 | 200,000 | -300,000 | 300,000 | 400,000 | 500,000 | 800,000 | 1,900,000 | 2,800,000 | 3,200,000 | 1,800,000 | 5,300,000 | 3,000,000 | |||||||||||||||||||||||||
depreciation and amortization | 58,300,000 | 57,400,000 | 55,700,000 | 51,400,000 | 50,100,000 | 48,800,000 | 50,000,000 | 49,900,000 | 47,600,000 | 47,900,000 | 47,900,000 | 49,900,000 | 51,800,000 | 49,100,000 | 48,100,000 | 46,800,000 | 45,200,000 | 44,400,000 | 44,100,000 | 42,200,000 | 42,900,000 | 41,100,000 | 40,000,000 | 40,600,000 | 41,400,000 | 39,300,000 | 37,300,000 | 36,400,000 | 36,300,000 | 35,900,000 | 34,800,000 | 33,700,000 | 32,900,000 | 32,100,000 | 28,700,000 | 27,900,000 | 27,200,000 | 26,200,000 | 25,600,000 | 25,200,000 | 24,100,000 | 23,300,000 | 22,700,000 | 22,400,000 | 22,900,000 | 20,800,000 | 21,200,000 | 19,600,000 | 18,700,000 | 19,600,000 | 18,900,000 | 21,500,000 | 21,300,000 | 21,000,000 | 20,900,000 | 21,200,000 | 19,800,000 | 20,500,000 | |||||||
amortization of debt issuance costs and accretion of debt discounts | 2,300,000 | 2,600,000 | 2,200,000 | 2,700,000 | 1,500,000 | 1,600,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,100,000 | 1,100,000 | 1,200,000 | 1,200,000 | 1,100,000 | 1,200,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,200,000 | 1,200,000 | 1,300,000 | 1,700,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,400,000 | 1,300,000 | 1,300,000 | 1,200,000 | 1,100,000 | 1,100,000 | 1,400,000 | 1,400,000 | 1,500,000 | 1,400,000 | 1,400,000 | 1,500,000 | 1,400,000 | 1,400,000 | ||||||||||||||||||||||
stock-based compensation expense | 14,100,000 | 8,100,000 | 8,200,000 | 5,200,000 | 5,100,000 | 5,300,000 | 15,900,000 | 3,400,000 | 4,300,000 | 6,500,000 | 20,800,000 | 7,300,000 | 7,200,000 | 11,200,000 | 4,500,000 | 3,000,000 | 9,500,000 | 4,900,000 | 13,700,000 | 3,500,000 | 3,600,000 | 4,100,000 | 14,300,000 | 2,500,000 | 2,600,000 | 10,900,000 | 4,600,000 | 2,600,000 | 3,100,000 | 4,100,000 | 15,300,000 | 2,800,000 | 3,800,000 | 6,300,000 | 11,100,000 | 4,800,000 | 4,200,000 | 10,000,000 | 7,300,000 | 4,000,000 | 4,500,000 | 6,100,000 | 6,700,000 | 3,400,000 | 4,000,000 | 5,400,000 | 5,800,000 | 2,300,000 | 3,000,000 | 4,600,000 | 6,000,000 | ||||||||||||||
benefit from credit losses on auto loans receivable | 10,200,000 | 9,900,000 | 13,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 1,300,000 | 15,000,000 | 2,300,000 | -4,200,000 | 2,000,000 | 300,000 | 3,200,000 | -13,900,000 | -7,900,000 | 51,500,000 | -68,600,000 | 9,000,000 | 34,800,000 | 1,200,000 | 800,000 | 2,100,000 | 10,700,000 | 700,000 | 1,000,000 | -26,700,000 | -400,000 | 3,900,000 | 4,200,000 | 1,100,000 | -8,300,000 | 6,100,000 | 4,800,000 | -13,100,000 | 15,000,000 | 5,400,000 | 2,700,000 | -2,400,000 | 5,300,000 | 5,100,000 | 1,500,000 | -5,500,000 | 7,600,000 | 3,500,000 | 4,300,000 | 11,400,000 | 7,200,000 | 5,000,000 | 3,200,000 | 1,900,000 | 5,000,000 | 1,300,000 | 4,600,000 | ||||||||||||||||||
gain on corporate-owned life insurance asset | -7,300,000 | -6,600,000 | 5,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,100,000 | 200,000 | 15,000,000 | 6,700,000 | -5,100,000 | 500,000 | -5,600,000 | -3,100,000 | -7,000,000 | -7,800,000 | 200,000 | 3,600,000 | -2,700,000 | -2,400,000 | 300,000 | -2,000,000 | 3,300,000 | -800,000 | -1,600,000 | -100,000 | -2,100,000 | -1,400,000 | 3,500,000 | -7,300,000 | -8,200,000 | -1,900,000 | -4,300,000 | 3,800,000 | -1,800,000 | 4,900,000 | -1,000,000 | -800,000 | 600,000 | 2,800,000 | -4,200,000 | -1,200,000 | -3,500,000 | 900,000 | -1,300,000 | -2,900,000 | -1,400,000 | -2,400,000 | 1,700,000 | -1,900,000 | 1,100,000 | 400,000 | 300,000 | 500,000 | -3,100,000 | -100,000 | -600,000 | 100,000 | 0 | 100,000 | -4,700,000 | 3,400,000 | -1,000,000 | 1,800,000 | -17,600,000 | -2,500,000 | |||||
increase, net of effects from business acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 160,400,000 | -163,100,000 | -35,800,000 | -209,500,000 | 56,000,000 | 42,500,000 | -18,200,000 | -100,700,000 | 143,900,000 | 110,000,000 | -38,300,000 | -162,700,000 | -11,900,000 | -158,800,000 | 403,400,000 | -87,400,000 | -48,700,000 | -1,000,000 | 193,300,000 | -175,700,000 | 52,300,000 | 42,500,000 | 214,600,000 | -205,200,000 | -89,600,000 | 31,600,000 | 201,600,000 | -236,800,000 | 26,100,000 | -49,800,000 | 161,200,000 | -151,200,000 | 12,900,000 | 8,000,000 | 38,500,000 | -165,100,000 | 34,600,000 | -23,800,000 | 74,000,000 | -141,800,000 | 19,900,000 | -32,500,000 | 108,100,000 | -183,700,000 | 23,600,000 | -20,700,000 | 68,800,000 | -67,700,000 | 1,400,000 | 8,200,000 | 2,200,000 | 3,800,000 | 120,500,000 | -110,700,000 | 6,500,000 | -8,900,000 | 108,900,000 | 25,600,000 | 29,100,000 | 8,200,000 | 31,600,000 | ||||
auto loans receivable | -149,500,000 | -117,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -26,100,000 | -387,100,000 | -77,200,000 | -166,400,000 | 54,400,000 | -206,100,000 | 142,600,000 | -330,900,000 | 281,400,000 | 506,000,000 | 343,900,000 | -123,800,000 | -45,900,000 | 1,244,600,000 | -371,300,000 | -23,100,000 | 237,800,000 | 222,700,000 | -141,400,000 | -274,600,000 | 203,800,000 | -71,000,000 | -177,700,000 | -54,800,000 | 292,700,000 | -12,800,000 | -185,800,000 | -61,300,000 | 258,100,000 | 208,800,000 | -146,500,000 | -278,300,000 | 26,200,000 | -273,700,000 | -23,000,000 | -174,000,000 | 95,800,000 | -64,600,000 | 115,500,000 | -311,400,000 | 118,200,000 | -95,100,000 | -111,800,000 | -141,800,000 | -64,400,000 | -93,100,000 | -175,400,000 | -127,100,000 | -147,600,000 | -66,100,000 | -107,800,000 | -101,600,000 | 76,800,000 | -4,600,000 | 422,300,000 | -133,400,000 | -15,800,000 | -248,800,000 | 675,900,000 | -215,000,000 | -216,400,000 | ||||
other assets | -11,900,000 | 24,000,000 | -5,700,000 | -29,800,000 | -27,700,000 | -15,500,000 | 14,600,000 | 21,300,000 | 52,300,000 | 26,800,000 | -8,200,000 | 4,000,000 | 6,500,000 | 78,600,000 | -3,500,000 | 15,400,000 | 12,000,000 | -11,100,000 | 33,200,000 | -6,600,000 | -2,100,000 | -25,000,000 | -74,200,000 | -15,800,000 | 6,400,000 | -11,600,000 | -16,000,000 | 4,600,000 | 3,700,000 | -18,200,000 | -23,700,000 | 1,100,000 | 6,300,000 | -17,600,000 | 1,400,000 | -15,800,000 | -6,300,000 | -7,100,000 | -11,900,000 | -7,600,000 | -2,700,000 | -7,700,000 | -3,500,000 | -10,600,000 | -1,800,000 | -9,200,000 | -14,200,000 | 1,400,000 | 9,800,000 | 13,600,000 | 3,800,000 | -9,300,000 | -4,300,000 | 4,000,000 | -6,100,000 | -5,800,000 | -6,100,000 | 38,300,000 | 7,500,000 | 19,400,000 | 1,300,000 | ||||
vehicle floorplan payable - trade | 36,000,000 | 401,400,000 | 146,800,000 | 52,200,000 | 115,100,000 | -43,300,000 | -202,900,000 | -624,100,000 | -256,500,000 | -40,300,000 | -698,100,000 | 76,600,000 | -185,800,000 | -168,100,000 | 65,700,000 | -180,100,000 | 74,000,000 | 63,600,000 | -188,100,000 | -16,200,000 | -8,400,000 | -237,400,000 | -194,500,000 | 13,700,000 | -36,500,000 | 248,700,000 | -43,600,000 | ||||||||||||||||||||||||||||||||||||||
accounts payable | 2,200,000 | 1,700,000 | -47,000,000 | -16,700,000 | -31,400,000 | -14,200,000 | -6,600,000 | 38,100,000 | -41,100,000 | -16,600,000 | 76,800,000 | -9,800,000 | 83,000,000 | 38,600,000 | -64,100,000 | 19,400,000 | 3,300,000 | -5,100,000 | -35,200,000 | 29,800,000 | -800,000 | -26,800,000 | -500,000 | 26,100,000 | -11,200,000 | -21,100,000 | 6,700,000 | -1,900,000 | 15,800,000 | -22,200,000 | 2,500,000 | 20,900,000 | 16,600,000 | -26,400,000 | 26,600,000 | 10,500,000 | 1,600,000 | -4,000,000 | -600,000 | 20,500,000 | 7,700,000 | 22,400,000 | -13,900,000 | 18,000,000 | 16,200,000 | -15,900,000 | 16,800,000 | -20,300,000 | 6,000,000 | 10,500,000 | 15,600,000 | -11,400,000 | 33,000,000 | -9,600,000 | -3,600,000 | -17,700,000 | 33,800,000 | 2,100,000 | -100,000 | -8,300,000 | -1,700,000 | ||||
other liabilities | 13,300,000 | -83,000,000 | 63,000,000 | -67,000,000 | 44,400,000 | -116,300,000 | 114,600,000 | -5,700,000 | -23,100,000 | -27,500,000 | 129,300,000 | -14,900,000 | 47,600,000 | 98,800,000 | -68,300,000 | -31,800,000 | 38,500,000 | -31,000,000 | 2,200,000 | -9,000,000 | 18,900,000 | -45,500,000 | 33,600,000 | 42,500,000 | 80,900,000 | -43,200,000 | 58,900,000 | -4,800,000 | 51,600,000 | -43,800,000 | 40,800,000 | -6,300,000 | 40,700,000 | -48,200,000 | 54,800,000 | 46,100,000 | 36,900,000 | -30,000,000 | 65,700,000 | 16,900,000 | 23,900,000 | -41,600,000 | 64,600,000 | 6,500,000 | 26,800,000 | -29,300,000 | 51,300,000 | -5,500,000 | 24,000,000 | -12,100,000 | 600,000 | -79,900,000 | 4,600,000 | -102,500,000 | -5,900,000 | -92,300,000 | -93,500,000 | -46,200,000 | -10,900,000 | -20,300,000 | 10,400,000 | ||||
net cash from continuing operations | 294,500,000 | -38,600,000 | 255,600,000 | 224,800,000 | 548,400,000 | 252,000,000 | 643,200,000 | 68,600,000 | 628,900,000 | 404,100,000 | 526,400,000 | 43,300,000 | 270,000,000 | 780,600,000 | 113,700,000 | 103,700,000 | 240,000,000 | 165,800,000 | 259,700,000 | -24,100,000 | 244,400,000 | 91,400,000 | 198,700,000 | 83,100,000 | 218,300,000 | 53,200,000 | 185,800,000 | 37,700,000 | 250,900,000 | 30,300,000 | 198,400,000 | 32,100,000 | 233,300,000 | 43,000,000 | 199,800,000 | 32,400,000 | 242,400,000 | -4,500,000 | 215,900,000 | 16,000,000 | 189,800,000 | 41,900,000 | 231,200,000 | 5,200,000 | 192,400,000 | 20,000,000 | 100,000,000 | 50,100,000 | 64,900,000 | 62,300,000 | 69,200,000 | -132,600,000 | 101,800,000 | -70,100,000 | 220,100,000 | 70,700,000 | 82,900,000 | ||||||||
net cash from discontinued operations | 0 | 0 | 0 | -100,000 | -100,000 | 0 | -100,000 | -100,000 | 0 | 0 | 0 | 0 | -100,000 | -200,000 | -500,000 | -300,000 | -300,000 | -200,000 | -200,000 | -300,000 | -300,000 | -200,000 | -200,000 | -400,000 | -200,000 | -300,000 | -200,000 | -300,000 | 1,800,000 | 3,900,000 | -300,000 | -200,000 | -600,000 | 100,000 | 4,000,000 | 200,000 | 700,000 | 400,000 | -3,800,000 | 4,900,000 | -4,600,000 | 1,100,000 | -800,000 | -200,000 | |||||||||||||||||||||
net cash from operating activities | 294,500,000 | -38,600,000 | 255,600,000 | 224,800,000 | 548,300,000 | 251,800,000 | 643,200,000 | 68,500,000 | 628,900,000 | 404,000,000 | 526,300,000 | 43,300,000 | 270,000,000 | 780,600,000 | 113,700,000 | 103,700,000 | 240,000,000 | 165,800,000 | 259,700,000 | -24,100,000 | 244,400,000 | 92,000,000 | 198,700,000 | 83,100,000 | 218,300,000 | 53,100,000 | 185,600,000 | 37,200,000 | 250,600,000 | 30,000,000 | 198,200,000 | 31,900,000 | 233,000,000 | 42,700,000 | 199,600,000 | 32,200,000 | 242,000,000 | -4,700,000 | 215,600,000 | 15,800,000 | 189,500,000 | 43,700,000 | 235,100,000 | 4,900,000 | 192,200,000 | 19,400,000 | 100,100,000 | 54,100,000 | 65,100,000 | 63,000,000 | 69,600,000 | -136,400,000 | 106,700,000 | -74,700,000 | 221,200,000 | 69,900,000 | 82,700,000 | ||||||||
cash from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -93,700,000 | -124,300,000 | -87,000,000 | -92,800,000 | -75,900,000 | -103,700,000 | -56,600,000 | -54,400,000 | -45,100,000 | -74,900,000 | -41,300,000 | -42,900,000 | -37,800,000 | -33,100,000 | -42,200,000 | -83,000,000 | -63,600,000 | -62,700,000 | -60,000,000 | -103,800,000 | -80,300,000 | -101,400,000 | -101,500,000 | -82,500,000 | -59,100,000 | -78,400,000 | -90,100,000 | -56,900,000 | -69,500,000 | -63,400,000 | -54,700,000 | -68,100,000 | -44,300,000 | -68,800,000 | -66,400,000 | -57,300,000 | -50,200,000 | -52,400,000 | -49,300,000 | -50,200,000 | -40,200,000 | -33,200,000 | -37,200,000 | -52,800,000 | -38,500,000 | -33,000,000 | -36,300,000 | -70,100,000 | -40,000,000 | -26,200,000 | -14,100,000 | -36,800,000 | -42,400,000 | ||||||||||||
cash from business acquisitions, net of cash acquired | -300,000 | -2,200,000 | -223,600,000 | 0 | 0 | 0 | -400,000 | 0 | -400,000 | 0 | -4,300,000 | 700,000 | -65,200,000 | -800,000 | -1,900,000 | -19,900,000 | -4,000,000 | -47,100,000 | -5,800,000 | -47,900,000 | -99,600,000 | -6,300,000 | -256,600,000 | -197,700,000 | -50,700,000 | -45,400,000 | -27,700,000 | -191,900,000 | -15,000,000 | -400,000 | -69,700,000 | -2,800,000 | 0 | -60,600,000 | 0 | -12,500,000 | -78,200,000 | -21,100,000 | 0 | -67,400,000 | -2,500,000 | -2,100,000 | -66,500,000 | -87,900,000 | -1,000,000 | -2,300,000 | |||||||||||||||||||
originations of auto loans receivable acquired through third-party dealers | 0 | -19,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections on auto loans receivable acquired through third-party dealers | 23,900,000 | 24,900,000 | 33,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -69,300,000 | -72,900,000 | -9,500,000 | -232,000,000 | -98,800,000 | -89,500,000 | -59,000,000 | -234,800,000 | -217,000,000 | -79,100,000 | 70,600,000 | 77,900,000 | -26,900,000 | -32,500,000 | -92,200,000 | -2,300,000 | -16,700,000 | -48,200,000 | -48,600,000 | -123,100,000 | -89,800,000 | -69,200,000 | -13,200,000 | -22,100,000 | -48,700,000 | -81,500,000 | -76,000,000 | -32,900,000 | -130,900,000 | -15,200,000 | -310,700,000 | -256,500,000 | -62,900,000 | -110,400,000 | -79,600,000 | -226,800,000 | -53,900,000 | -53,000,000 | -42,300,000 | -46,000,000 | -80,900,000 | -91,100,000 | -39,800,000 | -184,000,000 | -39,000,000 | -50,000,000 | -24,800,000 | -66,900,000 | -90,500,000 | -21,400,000 | -21,400,000 | -6,600,000 | -31,800,000 | -105,000,000 | -105,100,000 | -15,200,000 | -83,300,000 | ||||||||
cash from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -38,700,000 | -151,200,000 | -200,000,000 | -522,100,000 | -392,900,000 | -442,200,000 | -342,300,000 | -381,700,000 | -915,400,000 | -710,400,000 | -310,700,000 | -287,200,000 | 0 | -1,100,000 | -78,900,000 | 0 | 0 | -11,300,000 | -33,400,000 | 0 | 0 | -76,700,000 | -23,300,000 | -9,700,000 | -390,400,000 | -35,500,000 | -400,000 | -28,400,000 | -48,300,000 | -51,200,000 | -371,100,000 | -26,000,000 | -150,000,000 | -51,700,000 | -9,600,000 | -109,400,000 | -196,100,000 | -66,000,000 | -116,200,000 | -48,700,000 | -100,000 | -4,300,000 | -14,200,000 | -37,300,000 | -6,400,000 | -131,400,000 | -400,500,000 | -17,100,000 | -88,000,000 | ||||||||||||||||
net proceeds from (payments of) commercial paper | -155,000,000 | 90,000,000 | -115,000,000 | -130,000,000 | -170,000,000 | 25,000,000 | -177,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from non-recourse debt | 214,000,000 | 172,400,000 | 87,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of non-recourse debt | -127,700,000 | -160,600,000 | -105,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of vehicle floorplan payable - non-trade | -93,500,000 | 9,600,000 | -15,100,000 | 188,100,000 | -135,100,000 | 376,400,000 | -178,300,000 | -62,700,000 | -104,800,000 | -12,500,000 | -102,700,000 | 43,900,000 | -54,100,000 | -41,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments of other debt obligations | -3,200,000 | -3,200,000 | -3,200,000 | -3,300,000 | -2,800,000 | -2,900,000 | -3,000,000 | -3,400,000 | -1,900,000 | -1,800,000 | -3,800,000 | -12,600,000 | -1,500,000 | -2,000,000 | -1,100,000 | -24,800,000 | -1,800,000 | -1,800,000 | -2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 100,000 | 0 | 400,000 | 0 | 800,000 | 1,700,000 | 900,000 | 11,900,000 | 13,700,000 | 7,700,000 | 21,200,000 | 21,200,000 | 30,500,000 | 0 | 1,000,000 | 4,700,000 | 4,800,000 | 2,900,000 | 300,000 | 1,800,000 | 1,800,000 | 900,000 | 13,300,000 | 15,000,000 | 1,900,000 | 1,300,000 | 21,500,000 | 600,000 | 4,600,000 | 2,600,000 | 600,000 | 5,900,000 | 5,300,000 | 6,400,000 | 12,400,000 | 5,500,000 | 7,500,000 | 6,800,000 | 15,300,000 | 2,200,000 | 9,900,000 | 2,700,000 | 7,900,000 | 9,900,000 | 19,000,000 | 1,400,000 | 300,000 | 19,800,000 | 24,500,000 | 5,400,000 | 200,000 | 12,500,000 | 76,100,000 | ||||||||||||
payments of tax withholdings for stock-based awards | -17,100,000 | -2,200,000 | -100,000 | -1,800,000 | -100,000 | 0 | -29,400,000 | -100,000 | -800,000 | 0 | -17,100,000 | 100,000 | -100,000 | -200,000 | -7,900,000 | 0 | 0 | -300,000 | -2,700,000 | 0 | 0 | -400,000 | -2,300,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -221,100,000 | 110,100,000 | -253,000,000 | -340,400,000 | -343,100,000 | -434,000,000 | -36,500,000 | 154,800,000 | -399,500,000 | -615,300,000 | -816,500,000 | 97,900,000 | -149,900,000 | -104,400,000 | -229,700,000 | -115,300,000 | -210,900,000 | 143,300,000 | -155,100,000 | -27,900,000 | -197,700,000 | -45,100,000 | -168,800,000 | 24,600,000 | -118,100,000 | -1,700,000 | -112,200,000 | -7,900,000 | 86,200,000 | 234,800,000 | -171,500,000 | 58,900,000 | -121,300,000 | 202,500,000 | -189,100,000 | 57,000,000 | -173,300,000 | 31,100,000 | -110,000,000 | 70,800,000 | -218,700,000 | 150,200,000 | -116,700,000 | 16,400,000 | -85,600,000 | 23,400,000 | 8,400,000 | -100,800,000 | -61,000,000 | 131,100,000 | -84,400,000 | 201,900,000 | -122,200,000 | -276,000,000 | 12,300,000 | ||||||||||
increase in cash, cash equivalents, and restricted cash | 4,100,000 | -1,400,000 | -6,900,000 | -347,600,000 | 106,400,000 | -271,700,000 | 547,700,000 | -11,500,000 | 12,400,000 | -290,400,000 | -219,600,000 | 219,100,000 | 93,200,000 | -153,700,000 | 368,600,000 | 2,300,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 77,000,000 | 0 | 0 | 0 | 60,600,000 | 0 | 0 | 569,700,000 | 0 | 0 | 42,500,000 | 0 | 0 | 49,400,000 | 0 | 0 | 71,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 81,100,000 | -6,900,000 | 106,400,000 | -271,700,000 | 608,300,000 | 12,400,000 | -290,400,000 | 350,100,000 | 93,200,000 | -153,700,000 | 411,100,000 | -6,400,000 | 2,300,000 | 49,600,000 | -500,000 | -5,100,000 | 58,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gain related to business/property dispositions | -8,000,000 | 0 | -16,100,000 | -700,000 | -300,000 | -3,900,000 | -1,700,000 | -700,000 | -900,000 | -6,400,000 | -4,400,000 | -8,300,000 | -18,100,000 | -8,200,000 | -12,200,000 | -14,200,000 | -20,000,000 | -9,600,000 | -11,400,000 | -12,200,000 | -6,100,000 | -9,700,000 | -5,600,000 | -1,500,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||
gain on equity investments | -3,000,000 | 0 | 0 | 100,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of auto loans receivable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of assets held for sale | 5,400,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from business divestitures, net of cash relinquished | 0 | 43,900,000 | 500,000 | 2,400,000 | 1,900,000 | 6,800,000 | 48,400,000 | 44,900,000 | 4,900,000 | 17,400,000 | 29,000,000 | 47,400,000 | 7,600,000 | 89,200,000 | 56,800,000 | 13,200,000 | 24,700,000 | 9,900,000 | 62,900,000 | 37,500,000 | 43,900,000 | 6,100,000 | 7,700,000 | 20,500,000 | 0 | 15,700,000 | 19,900,000 | 11,700,000 | -200,000 | 10,000,000 | 0 | 0 | 600,000 | 7,600,000 | 1,900,000 | 2,900,000 | 26,000,000 | 10,100,000 | 5,000,000 | 2,700,000 | 13,700,000 | 2,600,000 | 7,600,000 | 13,600,000 | |||||||||||||||||||||
proceeds from the sale of auto loans receivable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity securities | 0 | 0 | 0 | 109,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity securities | -2,200,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 3.85% senior notes due 2032 | 0 | 0 | 0 | 698,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 1.95% senior notes due 2028 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 2.4% senior notes due 2031 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 3.35% senior notes due 2021 | 0 | 0 | 0 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | -500,000 | 0 | -200,000 | -6,400,000 | 0 | 0 | -500,000 | -4,400,000 | -6,100,000 | -900,000 | 0 | 0 | 0 | -6,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments of) vehicle floorplan payable - non-trade | 132,200,000 | -206,100,000 | 30,100,000 | 113,400,000 | -58,400,000 | 35,000,000 | -124,200,000 | 75,100,000 | -66,100,000 | 12,000,000 | 132,800,000 | -68,300,000 | 67,800,000 | 53,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations | 0 | 0 | 500,000 | 200,000 | 100,000 | 200,000 | 300,000 | -200,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on corporate-owned life insurance asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment charges | 0 | 600,000 | 400,000 | 1,500,000 | 700,000 | 1,000,000 | 2,800,000 | 100,000 | 8,500,000 | 900,000 | 1,100,000 | 200,000 | 1,300,000 | 0 | 6,200,000 | 6,900,000 | 900,000 | 1,600,000 | 2,000,000 | 2,300,000 | 200,000 | 800,000 | 0 | 0 | 300,000 | 500,000 | 0 | 2,800,000 | 0 | 900,000 | |||||||||||||||||||||||||||||||||||
loss on equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | 0 | 318,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
franchise rights impairment | 0 | 0 | 0 | 57,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase, net of effects from business combinationsand divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 4.75% senior notes due 2030 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 5.5% senior notes due 2020 | 0 | 0 | 0 | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from assets held for sale | 4,800,000 | 2,300,000 | 8,000,000 | 400,000 | 1,800,000 | 0 | 21,300,000 | 13,400,000 | 1,400,000 | 200,000 | 2,200,000 | 200,000 | 0 | 0 | 1,800,000 | 1,100,000 | 0 | 10,700,000 | 3,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
insurance recoveries on property and equipment | 300,000 | 400,000 | 0 | 400,000 | 300,000 | 1,200,000 | 200,000 | 0 | 3,000,000 | 300,000 | 0 | 0 | 500,000 | 0 | 0 | 1,200,000 | 300,000 | 0 | 0 | 0 | 0 | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||
net payments of commercial paper | -340,000,000 | 0 | -140,000,000 | -30,000,000 | -160,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 5,400,000 | -900,000 | -19,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 10,000,000 | 310,000,000 | 790,000,000 | 467,000,000 | 180,000,000 | 260,000,000 | 290,000,000 | 320,000,000 | 440,000,000 | 230,000,000 | 540,000,000 | 540,000,000 | 350,000,000 | 320,000,000 | 290,000,000 | 245,000,000 | 270,000,000 | 105,000,000 | 105,000,000 | 310,000,000 | 405,000,000 | 356,000,000 | 80,000,000 | 710,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||
gain on equity investment | -7,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase, net of effects from business combinations and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 3.5% senior notes due 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 3.8% senior notes due 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiary shares | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 6.75% senior notes due 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of floating rate senior notes due 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on senior note repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on corporate headquarters sale-leaseback | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of floating rate senior unsecured notes due 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 7% senior unsecured notes due 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of floating rate senior unsecured notes due 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 7% senior unsecured notes due 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 9% senior unsecured notes due 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) of vehicle floorplan payable - non-trade | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects from business combinations and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of floating rate senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 7% senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of vehicle floor plan payable — non-trade | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of 9% senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) of vehicle floor plan payable — non-trade | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) on discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discountinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, excluding property operating lease buy-outs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of property held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of 9% senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of vehicle floor plan — non-trade | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
irs settlement payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) of vehicle floor plan-non-trade | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) of notes payable and long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects from business combinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
irs settlement prepayment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets held-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of senior unsecured notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from irs settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from business acquisitions, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of finance receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of installment loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and other related items | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from divestiture of flemington dealership group | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures related to 1999 restructuring plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of installment loan receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitizations of installment loan receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceed from the sales of restricted investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of unsecured senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment, excluding property lease buy-outs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property lease buy-outs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from divestiture of outdoor media business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale leaseback financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period, including cash and cash equivalents of discontinued operations of 17.4 at december 31, 2000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment excluding property operating lease buy-outs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections of installment loan receivables and other related items | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments under revolving credit facilities |