7Baggers

AN Stock Cash Flow Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Operating Cash Flow  
     Investing Cash Flow  
     Financing Cash Flow  
     Net Income  
    Quarterly
     | 
    Annual
     
    20181231 20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230930 20231231 20240331 -816.5-588.34-360.19-132.0396.13324.29552.44780.6Milllion
    Quarterly Cash Flow Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2024-03-31 2023-12-31 2023-09-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2002-12-31 
                                                                         
        cash from operating activities:                                                                 
        net income190,100,000 216,200,000 243,700,000 286,400,000 352,600,000 376,300,000 362,100,000 387,100,000 361,700,000 384,800,000 239,400,000 151,500,000 182,600,000 279,800,000 -232,300,000 157,700,000 99,500,000 100,800,000 92,000,000 92,700,000 112,000,000 97,600,000 93,700,000 151,300,000 97,500,000 87,700,000 98,100,000 115,300,000 107,300,000 112,000,000 95,900,000 97,500,000 118,500,000 115,100,000 111,500,000 116,700,000 106,500,000 100,400,000 95,100,000 109,400,000 92,600,000 89,900,000 83,000,000 83,200,000 81,600,000 78,600,000 73,000,000 67,300,000 56,900,000 47,200,000 55,200,000 77,300,000 77,600,000 75,200,000 81,800,000 72,700,000 87,200,000 75,300,000 97,000,000 161,800,000 92,400,000 92,100,000 87,300,000 79,100,000 79,400,000 
        adjustments to reconcile net income to net cash from operating activities:                                                                 
        income from discontinued operations   100,000   100,000 100,000 100,000  100,000 100,000         200,000 100,000 100,000 300,000 500,000 100,000 300,000 300,000 500,000 100,000 200,000 200,000 200,000 300,000 400,000 300,000 200,000 200,000 200,000 -300,000 300,000 400,000 500,000 800,000 1,900,000 2,800,000 3,200,000 1,800,000 5,300,000        3,000,000     
        depreciation and amortization58,300,000 57,400,000 55,700,000 51,400,000 50,100,000 48,800,000 50,000,000 49,900,000 47,600,000 47,900,000 47,900,000 49,900,000 51,800,000 49,100,000 48,100,000 46,800,000 45,200,000 44,400,000 44,100,000 42,200,000 42,900,000 41,100,000 40,000,000 40,600,000 41,400,000 39,300,000 37,300,000 36,400,000 36,300,000 35,900,000 34,800,000 33,700,000 32,900,000 32,100,000 28,700,000 27,900,000 27,200,000 26,200,000 25,600,000 25,200,000 24,100,000 23,300,000 22,700,000 22,400,000 22,900,000 20,800,000 21,200,000 19,600,000 18,700,000 19,600,000 18,900,000 21,500,000 21,300,000 21,000,000 20,900,000 21,200,000 19,800,000  20,500,000       
        amortization of debt issuance costs and accretion of debt discounts2,300,000 2,600,000 2,200,000 2,700,000 1,500,000 1,600,000 1,400,000 1,400,000 1,300,000 1,100,000 1,100,000 1,200,000 1,200,000 1,100,000 1,200,000 1,300,000 1,300,000 1,300,000 1,300,000 1,200,000 1,200,000 1,300,000 1,700,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,300,000 1,400,000 1,300,000 1,300,000 1,200,000 1,100,000 1,100,000 1,400,000 1,400,000 1,500,000 1,400,000 1,400,000 1,500,000 1,400,000 1,400,000                       
        stock-based compensation expense14,100,000 8,100,000 8,200,000 5,200,000 5,100,000 5,300,000 15,900,000 3,400,000 4,300,000 6,500,000 20,800,000 7,300,000 7,200,000 11,200,000 4,500,000 3,000,000 9,500,000 4,900,000 13,700,000 3,500,000 3,600,000 4,100,000 14,300,000 2,500,000 2,600,000 10,900,000 4,600,000 2,600,000 3,100,000 4,100,000 15,300,000 2,800,000 3,800,000 6,300,000 11,100,000 4,800,000 4,200,000 10,000,000 7,300,000 4,000,000 4,500,000 6,100,000 6,700,000 3,400,000 4,000,000 5,400,000 5,800,000 2,300,000 3,000,000 4,600,000 6,000,000               
        benefit from credit losses on auto loans receivable10,200,000 9,900,000 13,300,000                                                               
        deferred income tax provision1,300,000 15,000,000 2,300,000 -4,200,000 2,000,000 300,000 3,200,000     -13,900,000 -7,900,000 51,500,000 -68,600,000 9,000,000 34,800,000 1,200,000 800,000 2,100,000 10,700,000 700,000 1,000,000 -26,700,000 -400,000 3,900,000 4,200,000 1,100,000 -8,300,000 6,100,000 4,800,000 -13,100,000 15,000,000 5,400,000 2,700,000 -2,400,000 5,300,000 5,100,000 1,500,000 -5,500,000 7,600,000 3,500,000 4,300,000 11,400,000 7,200,000 5,000,000 3,200,000 1,900,000 5,000,000 1,300,000 4,600,000               
        gain on corporate-owned life insurance asset-7,300,000   -6,600,000 5,200,000                                                             
        other1,100,000 200,000 15,000,000    6,700,000 -5,100,000 500,000 -5,600,000 -3,100,000 -7,000,000 -7,800,000 200,000 3,600,000 -2,700,000 -2,400,000 300,000 -2,000,000 3,300,000 -800,000 -1,600,000 -100,000 -2,100,000 -1,400,000 3,500,000 -7,300,000 -8,200,000 -1,900,000 -4,300,000 3,800,000 -1,800,000 4,900,000 -1,000,000 -800,000 600,000 2,800,000 -4,200,000 -1,200,000 -3,500,000 900,000 -1,300,000 -2,900,000 -1,400,000 -2,400,000 1,700,000 -1,900,000 1,100,000 400,000 300,000 500,000   -3,100,000 -100,000 -600,000 100,000 100,000 -4,700,000 3,400,000 -1,000,000 1,800,000 -17,600,000 -2,500,000 
        increase, net of effects from business acquisitions and divestitures:                                                                 
        receivables160,400,000 -163,100,000 -35,800,000 -209,500,000 56,000,000 42,500,000 -18,200,000 -100,700,000 143,900,000 110,000,000 -38,300,000 -162,700,000 -11,900,000 -158,800,000 403,400,000 -87,400,000 -48,700,000 -1,000,000 193,300,000 -175,700,000 52,300,000 42,500,000 214,600,000 -205,200,000 -89,600,000 31,600,000 201,600,000 -236,800,000 26,100,000 -49,800,000 161,200,000 -151,200,000 12,900,000 8,000,000 38,500,000 -165,100,000 34,600,000 -23,800,000 74,000,000 -141,800,000 19,900,000 -32,500,000 108,100,000 -183,700,000 23,600,000 -20,700,000 68,800,000 -67,700,000 1,400,000 8,200,000 2,200,000 3,800,000 120,500,000 -110,700,000 6,500,000 -8,900,000 108,900,000  25,600,000  29,100,000 8,200,000 31,600,000   
        auto loans receivable-149,500,000 -117,200,000                                                                
        inventory-26,100,000 -387,100,000 -77,200,000 -166,400,000 54,400,000 -206,100,000 142,600,000 -330,900,000 281,400,000 506,000,000 343,900,000 -123,800,000 -45,900,000 1,244,600,000 -371,300,000 -23,100,000 237,800,000 222,700,000 -141,400,000 -274,600,000 203,800,000 -71,000,000 -177,700,000 -54,800,000 292,700,000 -12,800,000 -185,800,000 -61,300,000 258,100,000 208,800,000 -146,500,000 -278,300,000 26,200,000 -273,700,000 -23,000,000 -174,000,000 95,800,000 -64,600,000 115,500,000 -311,400,000 118,200,000 -95,100,000 -111,800,000 -141,800,000 -64,400,000 -93,100,000 -175,400,000 -127,100,000 -147,600,000 -66,100,000 -107,800,000 -101,600,000 76,800,000 -4,600,000 422,300,000 -133,400,000 -15,800,000  -248,800,000  675,900,000 -215,000,000 -216,400,000   
        other assets-11,900,000 24,000,000 -5,700,000 -29,800,000 -27,700,000 -15,500,000 14,600,000 21,300,000 52,300,000 26,800,000 -8,200,000 4,000,000 6,500,000 78,600,000 -3,500,000 15,400,000 12,000,000 -11,100,000 33,200,000 -6,600,000 -2,100,000 -25,000,000 -74,200,000 -15,800,000 6,400,000 -11,600,000 -16,000,000 4,600,000 3,700,000 -18,200,000 -23,700,000 1,100,000 6,300,000 -17,600,000 1,400,000 -15,800,000 -6,300,000 -7,100,000 -11,900,000 -7,600,000 -2,700,000 -7,700,000 -3,500,000 -10,600,000 -1,800,000 -9,200,000 -14,200,000 1,400,000 9,800,000 13,600,000 3,800,000 -9,300,000 -4,300,000 4,000,000 -6,100,000 -5,800,000 -6,100,000  38,300,000  7,500,000 19,400,000 1,300,000   
        vehicle floorplan payable - trade36,000,000 401,400,000 146,800,000  52,200,000 115,100,000 -43,300,000  -202,900,000 -624,100,000 -256,500,000  -40,300,000 -698,100,000 76,600,000  -185,800,000 -168,100,000 65,700,000  -180,100,000 74,000,000 63,600,000  -188,100,000 -16,200,000 -8,400,000  -237,400,000 -194,500,000 13,700,000  -36,500,000 248,700,000 -43,600,000                               
        accounts payable2,200,000 1,700,000 -47,000,000 -16,700,000 -31,400,000 -14,200,000 -6,600,000 38,100,000 -41,100,000 -16,600,000 76,800,000 -9,800,000 83,000,000 38,600,000 -64,100,000 19,400,000 3,300,000 -5,100,000 -35,200,000 29,800,000 -800,000 -26,800,000 -500,000 26,100,000 -11,200,000 -21,100,000 6,700,000 -1,900,000 15,800,000 -22,200,000 2,500,000 20,900,000 16,600,000 -26,400,000 26,600,000 10,500,000 1,600,000 -4,000,000 -600,000 20,500,000 7,700,000 22,400,000 -13,900,000 18,000,000 16,200,000 -15,900,000 16,800,000 -20,300,000 6,000,000 10,500,000 15,600,000 -11,400,000 33,000,000 -9,600,000 -3,600,000 -17,700,000 33,800,000  2,100,000  -100,000 -8,300,000 -1,700,000   
        other liabilities13,300,000 -83,000,000 63,000,000 -67,000,000 44,400,000 -116,300,000 114,600,000 -5,700,000 -23,100,000 -27,500,000 129,300,000 -14,900,000 47,600,000 98,800,000 -68,300,000 -31,800,000 38,500,000 -31,000,000 2,200,000 -9,000,000 18,900,000 -45,500,000 33,600,000 42,500,000 80,900,000 -43,200,000 58,900,000 -4,800,000 51,600,000 -43,800,000 40,800,000 -6,300,000 40,700,000 -48,200,000 54,800,000 46,100,000 36,900,000 -30,000,000 65,700,000 16,900,000 23,900,000 -41,600,000 64,600,000 6,500,000 26,800,000 -29,300,000 51,300,000 -5,500,000 24,000,000 -12,100,000 600,000 -79,900,000 4,600,000 -102,500,000 -5,900,000 -92,300,000 -93,500,000  -46,200,000  -10,900,000 -20,300,000 10,400,000   
        net cash from continuing operations294,500,000 -38,600,000 255,600,000 224,800,000 548,400,000 252,000,000 643,200,000 68,600,000 628,900,000 404,100,000 526,400,000 43,300,000 270,000,000 780,600,000 113,700,000 103,700,000 240,000,000 165,800,000 259,700,000 -24,100,000 244,400,000 91,400,000 198,700,000 83,100,000 218,300,000 53,200,000 185,800,000 37,700,000 250,900,000 30,300,000 198,400,000 32,100,000 233,300,000 43,000,000 199,800,000 32,400,000 242,400,000 -4,500,000 215,900,000 16,000,000 189,800,000 41,900,000 231,200,000 5,200,000 192,400,000 20,000,000 100,000,000 50,100,000 64,900,000 62,300,000 69,200,000 -132,600,000 101,800,000 -70,100,000 220,100,000 70,700,000 82,900,000         
        net cash from discontinued operations -100,000   -100,000 -100,000 -100,000           -100,000 -200,000 -500,000 -300,000 -300,000 -200,000 -200,000 -300,000 -300,000 -200,000 -200,000 -400,000 -200,000 -300,000 -200,000 -300,000 1,800,000 3,900,000 -300,000 -200,000 -600,000 100,000 4,000,000 200,000 700,000 400,000 -3,800,000 4,900,000 -4,600,000 1,100,000 -800,000 -200,000         
        net cash from operating activities294,500,000 -38,600,000 255,600,000 224,800,000 548,300,000 251,800,000 643,200,000 68,500,000 628,900,000 404,000,000 526,300,000 43,300,000 270,000,000 780,600,000 113,700,000 103,700,000 240,000,000 165,800,000 259,700,000 -24,100,000 244,400,000 92,000,000 198,700,000 83,100,000 218,300,000 53,100,000 185,600,000 37,200,000 250,600,000 30,000,000 198,200,000 31,900,000 233,000,000 42,700,000 199,600,000 32,200,000 242,000,000 -4,700,000 215,600,000 15,800,000 189,500,000 43,700,000 235,100,000 4,900,000 192,200,000 19,400,000 100,100,000 54,100,000 65,100,000 63,000,000 69,600,000 -136,400,000 106,700,000 -74,700,000 221,200,000 69,900,000 82,700,000         
        cash from investing activities:                                                                 
        purchases of property and equipment-93,700,000 -124,300,000 -87,000,000 -92,800,000 -75,900,000 -103,700,000 -56,600,000 -54,400,000 -45,100,000 -74,900,000 -41,300,000 -42,900,000 -37,800,000 -33,100,000 -42,200,000 -83,000,000 -63,600,000 -62,700,000 -60,000,000 -103,800,000 -80,300,000 -101,400,000 -101,500,000 -82,500,000 -59,100,000 -78,400,000 -90,100,000 -56,900,000 -69,500,000 -63,400,000 -54,700,000 -68,100,000 -44,300,000 -68,800,000 -66,400,000 -57,300,000 -50,200,000 -52,400,000 -49,300,000 -50,200,000 -40,200,000 -33,200,000 -37,200,000 -52,800,000 -38,500,000 -33,000,000 -36,300,000 -70,100,000 -40,000,000 -26,200,000 -14,100,000 -36,800,000 -42,400,000             
        cash from business acquisitions, net of cash acquired -300,000 -2,200,000     -223,600,000    -400,000 -400,000 -4,300,000 700,000 -65,200,000 -800,000 -1,900,000 -19,900,000 -4,000,000 -47,100,000 -5,800,000 -47,900,000 -99,600,000 -6,300,000 -256,600,000 -197,700,000 -50,700,000 -45,400,000 -27,700,000 -191,900,000    -15,000,000 -400,000 -69,700,000 -2,800,000     -60,600,000 -12,500,000   -78,200,000 -21,100,000 -67,400,000 -2,500,000 -2,100,000   -66,500,000 -87,900,000 -1,000,000 -2,300,000 
        originations of auto loans receivable acquired through third-party dealers -19,100,000                                                               
        collections on auto loans receivable acquired through third-party dealers23,900,000 24,900,000 33,400,000                                                               
        net cash from investing activities-69,300,000 -72,900,000 -9,500,000 -232,000,000 -98,800,000 -89,500,000 -59,000,000 -234,800,000 -217,000,000 -79,100,000 70,600,000 77,900,000 -26,900,000 -32,500,000 -92,200,000 -2,300,000 -16,700,000 -48,200,000 -48,600,000 -123,100,000 -89,800,000 -69,200,000 -13,200,000 -22,100,000 -48,700,000 -81,500,000 -76,000,000 -32,900,000 -130,900,000 -15,200,000 -310,700,000 -256,500,000 -62,900,000 -110,400,000 -79,600,000 -226,800,000 -53,900,000 -53,000,000 -42,300,000 -46,000,000 -80,900,000 -91,100,000 -39,800,000 -184,000,000 -39,000,000 -50,000,000 -24,800,000 -66,900,000 -90,500,000 -21,400,000 -21,400,000 -6,600,000 -31,800,000 -105,000,000 -105,100,000 -15,200,000 -83,300,000         
        cash from financing activities:                                                                 
        repurchases of common stock-38,700,000 -151,200,000 -200,000,000 -522,100,000 -392,900,000 -442,200,000 -342,300,000 -381,700,000 -915,400,000 -710,400,000 -310,700,000 -287,200,000 -1,100,000 -78,900,000 -11,300,000 -33,400,000 -76,700,000 -23,300,000 -9,700,000 -390,400,000 -35,500,000 -400,000 -28,400,000 -48,300,000 -51,200,000 -371,100,000 -26,000,000 -150,000,000 -51,700,000 -9,600,000 -109,400,000 -196,100,000 -66,000,000 -116,200,000 -48,700,000 -100,000 -4,300,000 -14,200,000 -37,300,000 -6,400,000 -131,400,000 -400,500,000 -17,100,000 -88,000,000                 
        net proceeds from (payments of) commercial paper-155,000,000 90,000,000 -115,000,000             -130,000,000 -170,000,000         25,000,000 -177,000,000                                       
        proceeds from non-recourse debt214,000,000 172,400,000 87,700,000                                                               
        payments of non-recourse debt-127,700,000 -160,600,000 -105,200,000                                                               
        net payments of vehicle floorplan payable - non-trade-93,500,000     9,600,000 -15,100,000 188,100,000 -135,100,000   376,400,000 -178,300,000    -62,700,000 -104,800,000 -12,500,000              -102,700,000 43,900,000 -54,100,000    -41,900,000                           
        payments of other debt obligations-3,200,000 -3,200,000 -3,200,000 -3,300,000 -2,800,000 -2,900,000 -3,000,000 -3,400,000 -1,900,000 -1,800,000 -3,800,000 -12,600,000 -1,500,000 -2,000,000 -1,100,000 -24,800,000 -1,800,000 -1,800,000 -2,600,000                                               
        proceeds from the exercise of stock options100,000 400,000 800,000 1,700,000 900,000 11,900,000 13,700,000 7,700,000 21,200,000 21,200,000 30,500,000 1,000,000 4,700,000 4,800,000 2,900,000 300,000 1,800,000 1,800,000 900,000 13,300,000 15,000,000 1,900,000 1,300,000 21,500,000 600,000 4,600,000 2,600,000 600,000 5,900,000 5,300,000 6,400,000 12,400,000 5,500,000 7,500,000 6,800,000 15,300,000 2,200,000 9,900,000 2,700,000 7,900,000 9,900,000 19,000,000 1,400,000 300,000 19,800,000 24,500,000 5,400,000 200,000 12,500,000 76,100,000             
        payments of tax withholdings for stock-based awards-17,100,000 -2,200,000 -100,000 -1,800,000 -100,000 -29,400,000 -100,000 -800,000 -17,100,000 100,000 -100,000 -200,000 -7,900,000 -300,000 -2,700,000 -400,000 -2,300,000                                           
        net cash from financing activities-221,100,000 110,100,000 -253,000,000 -340,400,000 -343,100,000 -434,000,000 -36,500,000 154,800,000 -399,500,000 -615,300,000 -816,500,000 97,900,000 -149,900,000   -104,400,000 -229,700,000 -115,300,000 -210,900,000 143,300,000 -155,100,000 -27,900,000 -197,700,000 -45,100,000 -168,800,000 24,600,000 -118,100,000 -1,700,000 -112,200,000 -7,900,000 86,200,000 234,800,000 -171,500,000 58,900,000 -121,300,000 202,500,000 -189,100,000 57,000,000 -173,300,000 31,100,000 -110,000,000 70,800,000 -218,700,000 150,200,000 -116,700,000 16,400,000 -85,600,000 23,400,000 8,400,000 -100,800,000 -61,000,000 131,100,000 -84,400,000 201,900,000 -122,200,000 -276,000,000 12,300,000         
        increase in cash, cash equivalents, and restricted cash4,100,000 -1,400,000 -6,900,000 -347,600,000 106,400,000 -271,700,000 547,700,000 -11,500,000 12,400,000 -290,400,000 -219,600,000 219,100,000 93,200,000 -153,700,000 368,600,000   2,300,000 200,000                                               
        cash, cash equivalents, and restricted cash at beginning of period77,000,000   60,600,000  569,700,000  42,500,000  49,400,000  71,100,000                                           
        cash, cash equivalents, and restricted cash at end of period81,100,000  -6,900,000  106,400,000 -271,700,000 608,300,000  12,400,000 -290,400,000 350,100,000  93,200,000 -153,700,000 411,100,000  -6,400,000 2,300,000 49,600,000  -500,000 -5,100,000 58,900,000                                           
        net gain related to business/property dispositions -8,000,000  -16,100,000 -700,000 -300,000  -3,900,000 -1,700,000 -700,000  -900,000    -6,400,000 -4,400,000 -8,300,000  -18,100,000 -8,200,000 -12,200,000  -14,200,000 -20,000,000 -9,600,000  -11,400,000 -12,200,000 -6,100,000  -9,700,000 -5,600,000 -1,500,000  -4,000,000                             
        gain on equity investments   -3,000,000 100,000                                                         
        gain on sale of auto loans receivable                                                                
        proceeds from the disposal of assets held for sale 5,400,000                                                               
        cash received from business divestitures, net of cash relinquished      43,900,000 500,000 2,400,000 1,900,000 6,800,000    48,400,000 44,900,000 4,900,000 17,400,000 29,000,000 47,400,000 7,600,000 89,200,000 56,800,000 13,200,000 24,700,000 9,900,000 62,900,000 37,500,000 43,900,000 6,100,000 7,700,000 20,500,000 15,700,000 19,900,000 11,700,000 -200,000 10,000,000       600,000 7,600,000 1,900,000 2,900,000 26,000,000 10,100,000 5,000,000 2,700,000 13,700,000 2,600,000 7,600,000 13,600,000       
        proceeds from the sale of auto loans receivable                                                                
        proceeds from the sale of equity securities       109,400,000                                                       
        investment in equity securities       -2,200,000                                                         
        proceeds from 3.85% senior notes due 2032   698,800,000                                                           
        proceeds from 1.95% senior notes due 2028                                                                
        proceeds from 2.4% senior notes due 2031                                                                
        payment of 3.35% senior notes due 2021       -300,000,000                                                       
        payment of debt issuance costs  -500,000 -200,000 -6,400,000    -500,000 -4,400,000 -6,100,000                 -900,000            -6,000,000                 
        net proceeds from (payments of) vehicle floorplan payable - non-trade   132,200,000       -206,100,000    30,100,000     113,400,000 -58,400,000 35,000,000 -124,200,000     75,100,000 -66,100,000 12,000,000 132,800,000            -68,300,000    67,800,000  53,500,000                 
        cash, cash equivalents, and restricted cash at beginning of year                                                                 
        cash, cash equivalents, and restricted cash at end of year                                                                 
        (income) income from discontinued operations              500,000 200,000 100,000 200,000 300,000 -200,000 -400,000                                           
        (gain) loss on corporate-owned life insurance asset                                                                 
        deposits for investment                                                                 
        non-cash impairment charges    600,000 400,000  1,500,000 700,000 1,000,000  2,800,000 100,000 8,500,000  900,000 1,100,000 200,000    1,300,000     6,200,000 6,900,000 900,000 1,600,000 2,000,000 2,300,000 200,000 800,000 300,000     500,000    2,800,000 900,000               
        loss on equity investments                                                                 
        goodwill impairment           318,300,000                                                   
        franchise rights impairment           57,500,000                                             
        other non-cash impairment charges                                                                 
        increase, net of effects from business combinationsand divestitures:                                                                 
        proceeds from 4.75% senior notes due 2030                                                               
        payment of 5.5% senior notes due 2020           -350,000,000                                                   
        payments of revolving credit facilities                                                                 
        proceeds from assets held for sale    4,800,000            2,300,000    8,000,000 400,000 1,800,000  21,300,000 13,400,000      1,400,000    200,000 2,200,000 200,000  1,800,000  1,100,000 10,700,000  3,600,000                 
        insurance recoveries on property and equipment      300,000 400,000    400,000 300,000 1,200,000 200,000 3,000,000 300,000   500,000 1,200,000             300,000       1,800,000               
        net payments of commercial paper      -340,000,000      -140,000,000 -30,000,000    -160,000,000    -60,000,000                                           
        deferred income tax benefit        5,400,000 -900,000 -19,600,000                                                       
        proceeds from revolving credit facility            10,000,000 310,000,000 790,000,000          467,000,000 180,000,000 260,000,000  290,000,000 320,000,000 440,000,000  230,000,000 540,000,000 540,000,000  350,000,000 320,000,000 290,000,000  245,000,000 270,000,000 105,000,000  105,000,000 310,000,000 405,000,000     356,000,000 80,000,000 710,000,000 11,000,000           
        gain on equity investment          -7,500,000                                                       
        increase, net of effects from business combinations and divestitures:                                                                 
        proceeds from 3.5% senior notes due 2024                                                                 
        proceeds from 3.8% senior notes due 2027                                                                 
        purchase of subsidiary shares                                                                
        cash and cash equivalents at beginning of year                                                                 
        cash and cash equivalents at end of year                                                                 
        proceeds from term loan facility                                                                 
        proceeds from 6.75% senior notes due 2018                                                                 
        payment of floating rate senior notes due 2013                                                                 
        gain on senior note repurchases                                                                 
        gain on corporate headquarters sale-leaseback                                                                 
        payment of floating rate senior unsecured notes due 2013                                                                 
        payment of 7% senior unsecured notes due 2014                                                                 
        repurchase of floating rate senior unsecured notes due 2013                                                                 
        repurchase of 7% senior unsecured notes due 2014                                                                 
        payment of 9% senior unsecured notes due 2008                                                                 
        net proceeds (payments) of vehicle floorplan payable - non-trade                                                                 
        changes in assets and liabilities, net of effects from business combinations and divestitures:                                                                 
        repurchase of floating rate senior unsecured notes                                                                 
        repurchase of 7% senior unsecured notes                                                                 
        net payments of vehicle floor plan payable — non-trade                                                                 
        payment of 9% senior unsecured notes                                                                 
        net proceeds (payments) of vehicle floor plan payable — non-trade                                                                 
        loss (income) on discontinued operations                                                                 
        net cash from discountinued operations                                                                 
        purchases of property and equipment, excluding property operating lease buy-outs                                                                 
        proceeds from the disposal of property held for sale                                                                 
        repurchase of 9% senior unsecured notes                                                                 
        net proceeds of vehicle floor plan — non-trade                                                                 
        irs settlement payment                                                                 
        net proceeds (payments) of vehicle floor plan-non-trade                                                                 
        proceeds (payments) of notes payable and long-term debt                                                                 
        changes in assets and liabilities, net of effects from business combinations:                                                                 
        irs settlement prepayment                                                                 
        proceeds from disposal of assets held-for-sale                                                                 
        repurchases of senior unsecured notes                                                                 
        adjustments to reconcile net income to net cash                                                                 
        provided by operating activities:                                                                 
        income tax benefit from irs settlement                                                                 
        cash from business acquisitions, net of                                                                 
        cash acquired                                                                 
        proceeds from the sale of finance receivable                                                                 
        portfolio                                                                 
        collection of installment loans receivable                                                                 
        and other related items                                                                 
        cash received from divestiture of flemington dealership group                                                                 
        divestitures related to 1999 restructuring plan                                                                 
        funding of installment loan receivables                                                                 
        proceeds from securitizations of installment loan receivables                                                                 
        proceed from the sales of restricted investments                                                                 
        proceeds from issuance of unsecured senior notes                                                                 
        purchases of property and equipment, excluding property lease buy-outs                                                                 
        property lease buy-outs                                                                 
        proceeds from exercise of stock options                                                                 
        cash received from divestiture of outdoor media business                                                                 
        sales of investments                                                                 
        payments under revolving credit facilities                                                                 
        proceeds from sale leaseback financing                                                                 
        proceeds from other debt                                                                 
        cash and cash equivalents at beginning of period, including cash and cash equivalents of discontinued operations of 17.4 at december 31, 2000                                                                 
        purchases of property and equipment excluding property operating lease buy-outs                                                                 
        collections of installment loan receivables and other related items                                                                 
        net payments under revolving credit facilities