7Baggers

DLTR Stock Cash Flow Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Operating Cash Flow  
     Investing Cash Flow  
     Financing Cash Flow  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190504 20190803 20191102 20200201 20200502 20200801 20201031 20210130 20210501 20210731 20211030 20220129 20220430 20220730 20221029 20230128 20230429 20230729 20231028 20240203 -1,709.8-1,286.27-862.74-439.21-15.69407.84831.371,254.9Milllion
    Quarterly Cash Flow Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2024-02-03 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2010-01-30 2009-05-02 2009-01-31 
                                                        
        cash flows from operating activities:                                                
        net income-1,709,800,000 212,000,000 200,400,000 299,000,000 452,200,000 266,900,000 359,900,000 536,400,000 454,200,000 216,800,000 282,400,000 374,500,000 502,800,000 330,000,000 261,500,000 247,600,000 123,000,000 255,800,000 180,300,000 267,900,000 -2,307,000,000 281,800,000 273,900,000 160,500,000 1,040,100,000 239,900,000 233,800,000 200,500,000 321,800,000 171,600,000 170,100,000 232,700,000 229,000,000 81,900,000 -98,000,000 69,500,000 206,500,000 133,000,000 121,400,000 138,300,000 213,100,000 125,400,000 124,700,000 133,500,000 384,500,000 135,000,000 60,400,000 122,900,000 
        adjustments to reconcile net income to net cash from operating activities:                                                
        goodwill impairment                                                
        depreciation and amortization226,200,000 215,800,000 202,600,000 196,400,000 196,500,000 189,000,000 193,500,000 188,900,000 188,700,000 178,500,000 176,100,000 172,700,000 182,900,000 170,100,000 168,100,000 165,500,000 179,100,000 160,000,000 155,100,000 151,200,000 166,700,000 150,400,000 152,500,000 151,500,000 156,600,000 149,400,000 151,300,000 153,900,000 155,700,000 157,600,000 161,900,000 162,300,000 175,100,000 170,200,000 89,500,000 52,800,000 54,400,000 50,900,000 49,900,000 50,700,000 50,200,000 48,600,000 46,600,000 45,100,000 57,700,000 41,300,000 38,800,000 43,800,000 
        benefit from deferred income taxes-321,700,000 59,300,000 800,000 3,000,000 5,600,000 38,600,000 4,500,000 74,300,000 -108,200,000 67,700,000 -4,700,000 22,000,000 -28,700,000 35,800,000 -29,100,000 52,700,000 -41,200,000 41,300,000 6,000,000 3,000,000                             
        stock-based compensation expense20,300,000 23,200,000 24,900,000 28,300,000 19,600,000 24,700,000 30,300,000 35,800,000 16,800,000 13,500,000 17,800,000 31,800,000 13,400,000 14,800,000 23,100,000 32,600,000                                 
        impairments, excluding goodwill                                                
        other non-cash adjustments to net income-22,400,000 5,500,000 2,500,000 35,100,000 32,700,000 7,600,000 3,100,000 15,700,000 2,600,000 2,600,000 4,800,000 1,200,000 11,600,000 3,700,000 1,700,000 2,000,000 -52,200,000 15,300,000 28,000,000 33,400,000 -55,500,000 14,200,000 15,500,000 33,600,000 -50,700,000 12,400,000 16,300,000 32,900,000 -49,200,000 15,500,000 15,400,000 27,700,000 -49,300,000 -500,000 35,300,000 22,200,000 -29,500,000 24,300,000 -6,300,000 15,800,000 -35,600,000 16,300,000 -500,000 23,700,000 -36,400,000 -12,400,000 2,000,000 13,600,000 
        changes in operating assets and liabilities:                                                
        merchandise inventories405,100,000 -190,000,000 -215,400,000 335,900,000                                             
        other current assets-38,100,000 -3,500,000 -10,600,000 -7,900,000                                             
        other assets-30,800,000 -9,000,000 -14,100,000 -1,800,000                                             
        accounts payable206,100,000 82,100,000 178,000,000 -301,800,000                                             
        income taxes payable52,600,000 -10,100,000 -134,000,000 86,000,000                                             
        other current liabilities6,100,000 151,200,000 -68,800,000 104,500,000                                             
        other liabilities43,800,000 -12,700,000 -400,000 5,200,000                                             
        operating lease right-of-use assets and liabilities-154,600,000 3,900,000 26,800,000 -31,100,000                                             
        net cash from operating activities1,254,900,000 505,800,000 171,800,000 752,000,000 880,700,000 213,500,000 -17,900,000 538,500,000 412,800,000 282,600,000 179,900,000 556,200,000 982,600,000 296,700,000 478,000,000 959,000,000 855,300,000 170,500,000 229,900,000 614,100,000 715,100,000 282,100,000 381,200,000 387,600,000 917,600,000 -82,600,000 244,500,000 430,700,000 1,018,000,000 -25,000,000 369,300,000 311,000,000 831,400,000 -4,800,000 -175,500,000 129,800,000 538,300,000 23,200,000 167,100,000 198,200,000 426,700,000 66,400,000 171,000,000 129,300,000 502,900,000 358,400,000 54,600,000 322,000,000 
        cash flows from investing activities:                                                
        capital expenditures-784,100,000 -541,400,000 -425,400,000 -350,400,000 -328,000,000 -391,200,000 -276,200,000 -253,400,000 -271,600,000 -295,600,000 -229,100,000 -224,900,000 -191,800,000 -238,700,000 -232,500,000 -235,800,000 -252,500,000 -279,800,000 -293,300,000 -209,200,000 -194,400,000 -228,400,000 -213,400,000 -180,900,000 -182,800,000 -177,700,000 -161,400,000 -110,300,000 -113,200,000 -95,600,000 -180,000,000 -175,900,000 -144,000,000 -169,500,000 -100,100,000 -66,900,000 -71,200,000 -94,200,000 -88,300,000 -71,900,000 -46,000,000 -84,500,000 -96,400,000 -103,200,000 -165,500,000  -34,100,000 21,500,000 
        proceeds from governmental grant        600,000 2,300,000     16,500,000                             
        payments for fixed asset disposition-1,200,000 100,000 -2,900,000 -2,300,000    -2,900,000    -200,000  2,300,000                                   
        net cash from investing activities-785,300,000 -541,300,000 -428,300,000 -352,700,000 -327,900,000 -392,500,000 -277,100,000 -256,300,000 -273,600,000 -294,800,000 -228,700,000 -222,800,000 -182,200,000 -236,400,000 -235,200,000 -235,900,000 -251,500,000 -280,000,000 -296,300,000 -192,400,000 -197,300,000 -224,700,000 -213,600,000 -181,100,000 -182,400,000 -175,900,000 -161,500,000 -108,100,000 -115,300,000 -95,900,000 -179,600,000 -92,800,000 -101,800,000 -171,700,000 606,100,000 -7,311,000,000 -71,200,000 -83,900,000 -88,300,000 -71,600,000 -54,900,000 -84,500,000 -96,700,000 -88,200,000 -75,300,000  -34,200,000 -164,500,000 
        cash flows from financing activities:                                                
        principal payments for long-term debt            -300,000,000 -250,000,000     -782,000,000 -5,432,700,000 -48,300,000 -41,500,000 -541,500,000 -27,800,000 -777,700,000 -3,204,500,000 -33,200,000 -20,800,000 -4,970,700,000 -20,800,000               
        proceeds from revolving credit facility    115,000,000        750,000,000     50,000,000                        
        repayments of revolving credit facility    -465,000,000        -500,000,000       -50,000,000                        
        proceeds from commercial paper notes                                                
        repayments of commercial paper notes                                                
        proceeds from stock issued pursuant to stock-based compensation plans2,400,000 2,100,000 2,600,000 2,900,000 2,200,000 2,300,000 1,900,000 2,900,000 8,800,000 2,400,000 2,600,000 4,000,000 2,700,000 2,500,000 2,100,000 9,700,000 2,900,000 3,200,000 3,300,000 5,800,000 3,300,000 4,000,000 5,600,000 4,600,000 10,600,000 9,500,000 3,100,000 11,800,000 8,200,000 10,600,000 8,300,000 14,400,000                 
        cash paid for taxes on exercises/vesting of stock-based compensation-1,400,000 -10,900,000 -600,000 -27,100,000 -1,200,000 -9,300,000 -300,000 -37,800,000 -1,800,000 -700,000 -600,000 -39,300,000 -100,000 -400,000 -300,000 -16,100,000 -700,000 -400,000 -600,000 -23,300,000 -600,000 -900,000 -500,000 -21,200,000 -200,000 -2,500,000 -7,100,000 -17,600,000 -1,000,000 -1,300,000 -1,500,000 -18,400,000                 
        payments for repurchase of stock-250,000,000 -106,600,000 -143,400,000 -397,500,000 -235,800,000 -14,200,000 -2,500,000 -706,200,000 -241,300,000 -205,800,000    -60,800,000 -39,200,000 -100,000,000                             
        net cash from financing activities-228,100,000 -29,700,000 -104,600,000 -167,600,000 -349,000,000 -54,500,000 -234,200,000 -49,100,000 145,100,000 -800,000 -704,200,000 -276,600,000 -503,200,000 -692,100,000 -248,200,000 493,600,000 -497,800,000 -58,000,000 -36,500,000 -117,500,000 -779,300,000 3,100,000 5,100,000 -828,800,000 -37,900,000 -34,500,000 -545,500,000 -33,600,000 -770,500,000 -238,100,000 -27,100,000 -24,800,000 -1,100,000,000 -19,400,000 2,600,000 7,187,200,000 -9,800,000 1,100,000 1,600,000 -7,500,000 -248,800,000 -248,500,000 -43,100,000 -57,400,000 -52,500,000  -29,600,000 221,300,000 
        effect of exchange rate changes on cash, cash equivalents and restricted cash100,000 -2,000,000 1,900,000 -1,000,000 600,000 -2,000,000 -300,000 500,000 -800,000 100,000 -100,000 400,000 1,200,000 -200,000 600,000 -700,000 -300,000 -500,000 700,000 -400,000                             
        net increase in cash, cash equivalents and restricted cash   230,700,000    233,600,000 283,500,000 -12,900,000 -753,100,000 57,200,000 298,400,000 -632,000,000 -4,800,000 1,216,000,000 105,700,000 -168,000,000 -102,200,000 303,800,000                             
        cash, cash equivalents and restricted cash at beginning of year                                                
        cash, cash equivalents and restricted cash at end of year                                                
        supplemental disclosure of cash flow information:                                                
        cash paid for:                                                
        interest, net of amounts capitalized65,800,000 1,100,000 64,100,000 400,000 66,800,000 1,100,000   110,400,000 600,000 64,800,000 300,000 72,500,000 9,500,000 67,700,000 3,200,000 80,500,000 5,500,000 77,900,000 6,300,000 94,100,000 11,600,000 17,800,000 259,900,000 25,200,000 117,600,000 22,700,000 121,000,000 26,300,000 127,800,000 43,200,000 131,800,000                 
        income taxes17,100,000 33,300,000 218,000,000 5,600,000 27,900,000 120,200,000 246,600,000 6,600,000 900,000 76,700,000 279,500,000 6,300,000 57,200,000 98,900,000 198,700,000 2,900,000 17,900,000 28,800,000 213,700,000 6,400,000 79,600,000 28,700,000 162,600,000 6,600,000 97,800,000 90,800,000 356,500,000 7,300,000 102,700,000 80,100,000 233,500,000 85,500,000 4,700,000 4,000,000 79,200,000 50,500,000 74,200,000 80,600,000 167,900,000 49,600,000 76,300,000 85,500,000 137,400,000 74,000,000 169,000,000 44,100,000 44,700,000 59,900,000 
        non-cash transactions:                                                
        right-of-use assets obtained in exchange for new operating lease liabilities446,800,000 486,600,000 542,900,000 416,800,000 443,300,000 368,900,000 428,800,000 297,300,000 361,000,000 434,100,000 331,900,000 368,300,000                                     
        accrued capital expenditures23,300,000 29,200,000 17,700,000 68,600,000 21,400,000 -30,900,000 50,900,000 45,200,000 4,900,000 2,200,000 10,100,000 51,100,000 3,600,000 -1,700,000 -11,200,000 54,200,000 -22,700,000 18,100,000 600,000 55,100,000 -8,000,000 4,800,000 -7,100,000 53,500,000 -8,500,000 15,900,000 -5,600,000 43,200,000 -41,200,000 -7,200,000 5,700,000 73,000,000 38,100,000 -16,600,000 31,300,000 19,600,000             
        amortization of debt discount and debt-issuance costs 1,700,000 1,100,000 1,200,000 1,200,000 1,100,000 1,200,000 1,100,000 4,000,000 1,600,000 1,700,000 1,600,000 900,000 1,000,000 1,000,000 1,100,000 2,000,000 1,600,000 1,700,000 1,600,000 3,500,000 2,000,000 2,000,000 49,700,000 3,400,000 3,600,000 4,800,000 3,600,000 15,700,000 30,000,000 4,800,000 4,700,000                 
        income taxes receivable -23,600,000                                               
        net proceeds from commercial paper notes                                                
        net decrease in cash, cash equivalents and restricted cash -67,200,000    -235,500,000                                           
        cash, cash equivalents and restricted cash at beginning of period 711,300,000  1,038,300,000  1,463,600,000  586,000,000  446,700,000                             
        cash, cash equivalents and restricted cash at end of period -67,200,000 -359,200,000 942,000,000  -235,500,000 -529,500,000 1,271,900,000  -12,900,000 -753,100,000 1,520,800,000  -632,000,000 -4,800,000 1,802,000,000  -168,000,000 -102,200,000 750,500,000                             
        proceeds from (payments for) fixed asset disposition    100,000 -1,300,000   -2,000,000 200,000      -100,000 1,000,000   300,000 -2,900,000 3,700,000 -200,000 -200,000 400,000    -2,100,000 -300,000   900,000 -100,000               
        changes in operating assets and liabilities     -314,400,000 -610,400,000 -313,700,000  -198,100,000 -298,200,000 -47,600,000  -258,700,000 51,700,000 457,500,000  -303,500,000 -141,200,000 157,000,000  -189,500,000 -62,300,000 -113,400,000  -510,500,000 -180,500,000 11,900,000  -339,700,000 27,800,000 -96,000,000  -206,600,000 -180,900,000 -18,500,000  -152,800,000 2,100,000 -6,600,000  -123,900,000 200,000 -73,000,000   -46,600,000  
        proceeds from sale of unrestricted investments                                                
        changes in assets and liabilities increasing (decreasing) cash and cash equivalents:                                                
        prepaids and other current assets                                                
        acquisition of family dollar, net of common stock issued, equity compensation and cash acquired                                                
        purchase of restricted cash and investments                                                
        cash and cash equivalents at beginning of year                                                
        cash and cash equivalents at end of year                                                
        acquisition cost paid in common stock and equity compensation                                                
        acquisition of family dollar, net of common stock issued, equity compensation and                                                
        cash acquired                                                
        payments for share repurchases                                        -1,000,000,000 -43,700,000 -68,400,000 -64,300,000 -36,100,000 -39,600,000  
        proceeds from stock issued pursuant to stock-based                                                
        tax benefit of exercises/vesting of equity-based compensation                                                
        adjustments to reconcile net income to net cash                                                
        provided by operating activities:                                                
        foreign currency loss                                                
        non-cash transaction:                                                
        gain on sale of ollie's investment                                                
        changes in assets and liabilities increasing                                                
        (decreasing) cash and cash equivalents:                                                
        proceeds from sale of ollie's investment                                                
        tax benefit of exercises/vesting of equity based compensation                                                
        proceeds from sale of short-term investments                                                
        foreign currency gain                                                
        principal payments under long-term debt and capital lease obligations                                                
        gain on sale of investment in ollie's holdings, inc.                                                
        payments under long-term debt                                                
        principal payments under long-term debt                                                
        non-cash adjustment to beginning inventory                                                
        acquisition of dollar giant, net of cash acquired of 1.9                                                
        foreign currency gain/loss                                                
        proceeds from sales of short-term investments                                                
        proceeds from sales of restricted investments                                                
        cash flows from financing actvities:                                                
        compensation plan                                                
        tax benefit of stock-based compensation                                                
        stock based compensation expense                                                
        borrowings from revolving credit facility                                                
        purchase of deal assets, net of cash acquired of 0.3                                                
        changes in working capital                                                
        principal payments under capital lease obligations