HPE Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-01-31 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-07-31 | 2018-10-31 | 2018-01-31 | 2017-04-30 | 2017-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||
net earnings | 387,000,000 | 223,000,000 | 157,000,000 | 9,000,000 | -821,000,000 | 333,000,000 | -27,000,000 | -757,000,000 | 1,436,000,000 | -612,000,000 | 267,000,000 |
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||
depreciation and amortization | 657,000,000 | 674,000,000 | 652,000,000 | 642,000,000 | 641,000,000 | 690,000,000 | 632,000,000 | 645,000,000 | 635,000,000 | 792,000,000 | 840,000,000 |
stock-based compensation expense | 141,000,000 | 113,000,000 | 59,000,000 | 55,000,000 | 67,000,000 | 93,000,000 | 58,000,000 | 44,000,000 | 103,000,000 | 107,000,000 | 145,000,000 |
benefit from inventory and credit losses | 32,000,000 | ||||||||||
restructuring charges | 7,000,000 | 232,000,000 | 216,000,000 | 305,000,000 | 164,000,000 | 84,000,000 | 94,000,000 | 151,000,000 | 174,000,000 | 216,000,000 | 177,000,000 |
deferred taxes on earnings | -22,000,000 | -71,000,000 | -80,000,000 | -111,000,000 | -75,000,000 | -28,000,000 | 541,000,000 | 3,444,000,000 | -1,335,000,000 | 631,000,000 | -125,000,000 |
earnings from equity interests | -46,000,000 | -26,000,000 | -17,000,000 | -27,000,000 | 10,000,000 | -33,000,000 | -3,000,000 | ||||
other | 72,000,000 | 65,000,000 | 48,000,000 | 107,000,000 | 44,000,000 | -36,000,000 | 89,000,000 | -213,000,000 | 102,000,000 | 185,000,000 | 125,000,000 |
changes in operating assets and liabilities, net of acquisitions: | |||||||||||
accounts receivable | -310,000,000 | 446,000,000 | -530,000,000 | -254,000,000 | 241,000,000 | 82,000,000 | 172,000,000 | -357,000,000 | -34,000,000 | -165,000,000 | 466,000,000 |
financing receivables | -190,000,000 | -120,000,000 | -76,000,000 | -338,000,000 | 31,000,000 | -104,000,000 | -293,000,000 | -138,000,000 | -287,000,000 | -6,000,000 | 126,000,000 |
inventory | -1,461,000,000 | -148,000,000 | 726,000,000 | -57,000,000 | -992,000,000 | -204,000,000 | -87,000,000 | 285,000,000 | -146,000,000 | -78,000,000 | -132,000,000 |
accounts payable | 1,041,000,000 | -161,000,000 | -656,000,000 | 504,000,000 | 177,000,000 | -250,000,000 | -261,000,000 | -99,000,000 | -107,000,000 | 360,000,000 | -231,000,000 |
taxes on earnings | 67,000,000 | -34,000,000 | -37,000,000 | 40,000,000 | -98,000,000 | -27,000,000 | -936,000,000 | -2,245,000,000 | -1,009,000,000 | -364,000,000 | -22,000,000 |
restructuring | -78,000,000 | -220,000,000 | -128,000,000 | -106,000,000 | -157,000,000 | -87,000,000 | -63,000,000 | -107,000,000 | -226,000,000 | -219,000,000 | -326,000,000 |
other assets and liabilities | -233,000,000 | -62,000,000 | 183,000,000 | 588,000,000 | -84,000,000 | -633,000,000 | 1,146,000,000 | 422,000,000 | 817,000,000 | -222,000,000 | -2,729,000,000 |
net cash from operating activities | 64,000,000 | 963,000,000 | 747,000,000 | 1,472,000,000 | 100,000,000 | -79,000,000 | 1,196,000,000 | 1,326,000,000 | 142,000,000 | 636,000,000 | -1,464,000,000 |
cash flows from investing activities: | |||||||||||
investment in property, plant and equipment | -656,000,000 | -513,000,000 | -604,000,000 | -620,000,000 | -591,000,000 | -568,000,000 | -625,000,000 | -827,000,000 | -669,000,000 | -758,000,000 | -923,000,000 |
proceeds from sale of property, plant and equipment | 96,000,000 | 113,000,000 | 80,000,000 | 72,000,000 | 89,000,000 | 462,000,000 | 77,000,000 | 533,000,000 | 115,000,000 | 58,000,000 | 84,000,000 |
purchases of investments | -16,000,000 | ||||||||||
proceeds from maturities and sales of investments | 4,000,000 | ||||||||||
financial collateral posted | -439,000,000 | -266,000,000 | -71,000,000 | -522,000,000 | -3,000,000 | -48,000,000 | -17,000,000 | -229,000,000 | -706,000,000 | ||
financial collateral received | 271,000,000 | 20,000,000 | 28,000,000 | 24,000,000 | 466,000,000 | 147,000,000 | |||||
payments made in connection with business acquisitions, net of cash acquired | -853,000,000 | 0 | -7,000,000 | -6,000,000 | -5,000,000 | 0 | -1,758,000,000 | -292,000,000 | |||
net cash from investing activities | -740,000,000 | -652,000,000 | -1,424,000,000 | -1,050,000,000 | -40,000,000 | -64,000,000 | -335,000,000 | -388,000,000 | -1,119,000,000 | -2,653,000,000 | -1,157,000,000 |
cash flows from financing activities: | |||||||||||
short-term borrowings with original maturities less than 90 days | -17,000,000 | 26,000,000 | -45,000,000 | -46,000,000 | -45,000,000 | 127,000,000 | 0 | -79,000,000 | -3,000,000 | 4,000,000 | 24,000,000 |
proceeds from debt, net of issuance costs | 859,000,000 | 323,000,000 | 262,000,000 | 3,180,000,000 | 3,225,000,000 | 340,000,000 | 385,000,000 | 1,563,000,000 | 270,000,000 | ||
payment of debt | -515,000,000 | -611,000,000 | -3,700,000,000 | -468,000,000 | -481,000,000 | -450,000,000 | -312,000,000 | -1,600,000,000 | -253,000,000 | -1,840,000,000 | -262,000,000 |
net payments related to stock-based award activities | -94,000,000 | ||||||||||
repurchase of common stock | -3,000,000 | 0 | 0 | -151,000,000 | -204,000,000 | -577,000,000 | -983,000,000 | -742,000,000 | -670,000,000 | -641,000,000 | |
cash dividends paid to non-controlling interests, net of contributions | -8,000,000 | ||||||||||
cash dividends paid to shareholders | -169,000,000 | ||||||||||
net cash from financing activities | 53,000,000 | -459,000,000 | -3,639,000,000 | 2,525,000,000 | 2,382,000,000 | -385,000,000 | -639,000,000 | -1,251,000,000 | 260,000,000 | -508,000,000 | |
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 14,000,000 | ||||||||||
decrease in cash, cash equivalents and restricted cash | -609,000,000 | -148,000,000 | -528,000,000 | 222,000,000 | |||||||
cash, cash equivalents and restricted cash at beginning of period | 4,581,000,000 | 4,621,000,000 | 0 | 0 | 0 | 4,076,000,000 | 0 | ||||
cash, cash equivalents and restricted cash at end of period | 3,972,000,000 | 4,473,000,000 | -4,316,000,000 | 2,947,000,000 | 2,442,000,000 | 3,548,000,000 | 222,000,000 | ||||
settlement of cash flow hedge | |||||||||||
benefit from inventory and doubtful accounts | 52,000,000 | 100,000,000 | 80,000,000 | 87,000,000 | 41,000,000 | 63,000,000 | 61,000,000 | 41,000,000 | |||
dividends received from equity investees | |||||||||||
payments related to stock-based award activities | -34,000,000 | ||||||||||
cash dividends paid to non-controlling interests | -8,000,000 | 0 | 0 | ||||||||
increase in cash, cash equivalents and restricted cash | -4,316,000,000 | 2,947,000,000 | |||||||||
impairment of goodwill | 0 | 0 | |||||||||
purchases of available-for-sale securities and other investments | -7,000,000 | -23,000,000 | -5,000,000 | -14,000,000 | -59,000,000 | -8,000,000 | -1,000,000 | -3,000,000 | -19,000,000 | -7,000,000 | |
maturities and sales of available-for-sale securities and other investments | 1,000,000 | 19,000,000 | 1,000,000 | 20,000,000 | 8,000,000 | 10,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | ||
net (payments) proceeds related to stock-based award activities | |||||||||||
supplemental cash flow disclosures: | |||||||||||
income taxes paid, net of refunds | |||||||||||
interest expense paid | |||||||||||
contributions from non-controlling interests | 0 | 0 | 1,000,000 | ||||||||
cash dividends paid | -155,000,000 | -154,000,000 | -154,000,000 | -154,000,000 | -156,000,000 | -150,000,000 | -164,000,000 | -120,000,000 | -107,000,000 | -109,000,000 | |
dividends received from equity investee | |||||||||||
proceeds from business divestitures | |||||||||||
net proceeds (payments) related to stock-based award activities | 17,000,000 | ||||||||||
net transfer of cash and cash equivalents to everett | 0 | -28,000,000 | |||||||||
net transfer of cash and cash equivalents from seattle | |||||||||||
(payments) proceeds related to stock-based award activities | 13,000,000 | ||||||||||
proceeds related to stock-based award activities | -43,000,000 | ||||||||||
financial collateral returned | 233,000,000 | 134,000,000 | 144,000,000 | ||||||||
net proceeds related to stock-based award activities | 15,000,000 | 12,000,000 | |||||||||
gain on h3c and mphasis divestitures | |||||||||||
(earnings) income from equity interests | -15,000,000 | -22,000,000 | |||||||||
net transfers from former parent | |||||||||||
net transfer of cash and cash equivalents from (to) seattle | |||||||||||
cash dividend from everett | |||||||||||
cash dividend from seattle | |||||||||||
restricted cash transfer | |||||||||||
increase in cash and cash equivalents | |||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 12,987,000,000 | ||||||||
cash and cash equivalents at end of period | -313,000,000 | -1,757,000,000 | 9,858,000,000 | ||||||||
supplemental schedule of non-cash investing and financing activities: | |||||||||||
net assets transferred to everett and seattle | |||||||||||
proceeds from (payments to) business divestitures | |||||||||||
restricted cash - seattle debt issuance | |||||||||||
decrease in cash and cash equivalents | -1,757,000,000 | -3,129,000,000 | |||||||||
net transfer of cash and cash equivalents to seattle | -70,000,000 | ||||||||||
benefit from doubtful accounts | 7,000,000 | -8,000,000 | |||||||||
benefit from inventory | 25,000,000 | 15,000,000 | |||||||||
excess tax benefit from stock-based compensation | -24,000,000 | -74,000,000 | |||||||||
income from equity interests | 3,000,000 | 22,000,000 | |||||||||
issuance of common stock under employee stock plans | 107,000,000 | 158,000,000 | |||||||||
issuance of senior notes relating to separation | |||||||||||
distribution of net proceeds of senior notes relating to separation, to former parent | |||||||||||
net transfers of property, plant and equipment from former parent | |||||||||||
(payments) proceeds from business divestitures | 0 | -20,000,000 | |||||||||
net transfer from former parent | |||||||||||
cash held for sale | |||||||||||
net assets transferred to everett | |||||||||||
issuance of debt | 248,000,000 | ||||||||||
gain on h3c divestiture |