MAR Stock Balance Sheets
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Balance Sheets
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-07 | 2012-06-15 | 2012-03-23 | 2011-09-09 | 2011-06-17 | 2011-03-25 | 2010-09-10 | 2010-06-18 | 2010-03-26 | 2009-09-11 | 2009-06-19 | 2009-03-27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 338,000,000 | 717,000,000 | 563,000,000 | 554,000,000 | 507,000,000 | 1,045,000,000 | 546,000,000 | 1,042,000,000 | 1,393,000,000 | 772,000,000 | 664,000,000 | 628,000,000 | 877,000,000 | 1,577,000,000 | 2,283,000,000 | 1,760,000,000 | 225,000,000 | 276,000,000 | 284,000,000 | 258,000,000 | 316,000,000 | 373,000,000 | 366,000,000 | 701,000,000 | 383,000,000 | 508,000,000 | 498,000,000 | 738,000,000 | 858,000,000 | 1,078,000,000 | 679,000,000 | 99,000,000 | 96,000,000 | 95,000,000 | 140,000,000 | 120,000,000 | 104,000,000 | 150,000,000 | 192,000,000 | 184,000,000 | 126,000,000 | 144,000,000 | 108,000,000 | 221,000,000 | 105,000,000 | 105,000,000 | 290,000,000 | 220,000,000 | 117,000,000 | 144,000,000 | 223,000,000 | 100,000,000 | 118,000,000 | 130,000,000 | 125,000,000 | 168,000,000 |
accounts and notes receivable | 2,712,000,000 | 2,703,000,000 | 2,565,000,000 | 2,462,000,000 | 2,571,000,000 | 2,378,000,000 | 2,282,000,000 | 2,112,000,000 | 1,982,000,000 | 2,042,000,000 | 1,933,000,000 | 1,857,000,000 | 1,768,000,000 | 1,791,000,000 | 1,621,000,000 | 2,068,000,000 | 2,395,000,000 | 2,394,000,000 | 2,328,000,000 | 2,218,000,000 | 2,133,000,000 | 2,175,000,000 | 2,174,000,000 | 2,098,000,000 | 1,991,000,000 | 1,914,000,000 | 1,804,000,000 | 1,752,000,000 | 1,695,000,000 | 1,705,000,000 | 1,152,000,000 | 1,143,000,000 | 1,103,000,000 | 1,144,000,000 | 1,188,000,000 | 1,172,000,000 | 1,100,000,000 | 1,030,000,000 | 1,057,000,000 | 1,035,000,000 | 1,081,000,000 | 972,000,000 | 1,006,000,000 | 1,080,000,000 | 841,000,000 | 939,000,000 | 863,000,000 | 1,011,000,000 | 1,006,000,000 | 944,000,000 | 931,000,000 | 956,000,000 | 946,000,000 | 908,000,000 | 863,000,000 | 832,000,000 |
prepaid expenses and other | 261,000,000 | 262,000,000 | 316,000,000 | 248,000,000 | 235,000,000 | 261,000,000 | 278,000,000 | 264,000,000 | 251,000,000 | 176,000,000 | 202,000,000 | 187,000,000 | 172,000,000 | 164,000,000 | 201,000,000 | 213,000,000 | 252,000,000 | 230,000,000 | 257,000,000 | 259,000,000 | 249,000,000 | 242,000,000 | 264,000,000 | 232,000,000 | 224,000,000 | 225,000,000 | 243,000,000 | 231,000,000 | ||||||||||||||||||||||||||||
property and equipment | 1,581,000,000 | 1,572,000,000 | 1,560,000,000 | 1,595,000,000 | 1,585,000,000 | 1,509,000,000 | 1,532,000,000 | 1,531,000,000 | 1,503,000,000 | 1,496,000,000 | 1,490,000,000 | 1,482,000,000 | 1,514,000,000 | 1,790,000,000 | 1,818,000,000 | 1,854,000,000 | 1,904,000,000 | 1,960,000,000 | 1,945,000,000 | 1,961,000,000 | 1,956,000,000 | 1,967,000,000 | 1,958,000,000 | 1,791,000,000 | 1,793,000,000 | 1,894,000,000 | 2,102,000,000 | 2,109,000,000 | 2,335,000,000 | 2,411,000,000 | 1,056,000,000 | 1,042,000,000 | 1,029,000,000 | 985,000,000 | 987,000,000 | 1,446,000,000 | 1,460,000,000 | 1,736,000,000 | 1,647,000,000 | 1,569,000,000 | 1,543,000,000 | 1,489,000,000 | 1,634,000,000 | 1,574,000,000 | 1,421,000,000 | 1,383,000,000 | 1,367,000,000 | 1,480,000,000 | 1,483,000,000 | 1,412,000,000 | 1,327,000,000 | 1,335,000,000 | 1,339,000,000 | 1,371,000,000 | 1,455,000,000 | 1,449,000,000 |
intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brands | 5,907,000,000 | 5,832,000,000 | 5,878,000,000 | 5,836,000,000 | 5,812,000,000 | 5,727,000,000 | 5,854,000,000 | 5,974,000,000 | 5,979,000,000 | 5,987,000,000 | 6,031,000,000 | 6,005,000,000 | 6,059,000,000 | 5,947,000,000 | 5,888,000,000 | 5,839,000,000 | 5,954,000,000 | 5,908,000,000 | 5,968,000,000 | 5,959,000,000 | 5,790,000,000 | 5,809,000,000 | 5,842,000,000 | 5,972,000,000 | 5,921,000,000 | 5,898,000,000 | 5,906,000,000 | 6,577,000,000 | 6,509,000,000 | 6,606,000,000 | ||||||||||||||||||||||||||
contract acquisition costs and other | 3,283,000,000 | 3,161,000,000 | 3,117,000,000 | 2,996,000,000 | 2,935,000,000 | 2,880,000,000 | 2,892,000,000 | 2,917,000,000 | 2,947,000,000 | 2,917,000,000 | 2,953,000,000 | 2,931,000,000 | 2,930,000,000 | 2,607,000,000 | 2,624,000,000 | 2,647,000,000 | 2,687,000,000 | 2,642,000,000 | 2,646,000,000 | 2,643,000,000 | 2,590,000,000 | 2,594,000,000 | 2,598,000,000 | 2,622,000,000 | 2,884,000,000 | 2,860,000,000 | 2,863,000,000 | 2,746,000,000 | 2,761,000,000 | 3,442,000,000 | 1,473,000,000 | 1,468,000,000 | 1,451,000,000 | 1,450,000,000 | 1,452,000,000 | 1,395,000,000 | 1,351,000,000 | 1,342,000,000 | 1,334,000,000 | 1,126,000,000 | 1,131,000,000 | 1,115,000,000 | 1,117,000,000 | 1,119,000,000 | 898,000,000 | 846,000,000 | 852,000,000 | 841,000,000 | 844,000,000 | 802,000,000 | 748,000,000 | 735,000,000 | 743,000,000 | 734,000,000 | 716,000,000 | 712,000,000 |
goodwill | 8,886,000,000 | 8,795,000,000 | 8,850,000,000 | 8,904,000,000 | 8,872,000,000 | 8,765,000,000 | 8,920,000,000 | 9,069,000,000 | 9,073,000,000 | 9,084,000,000 | 9,142,000,000 | 9,107,000,000 | 9,175,000,000 | 9,035,000,000 | 8,962,000,000 | 8,901,000,000 | 9,048,000,000 | 8,990,000,000 | 9,067,000,000 | 9,053,000,000 | 9,039,000,000 | 9,067,000,000 | 9,103,000,000 | 9,270,000,000 | 9,207,000,000 | 9,182,000,000 | 8,582,000,000 | 7,802,000,000 | 7,598,000,000 | 7,175,000,000 | 947,000,000 | 946,000,000 | 943,000,000 | 970,000,000 | 962,000,000 | 894,000,000 | 894,000,000 | 894,000,000 | 894,000,000 | 874,000,000 | 874,000,000 | 874,000,000 | 874,000,000 | 874,000,000 | 874,000,000 | 874,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 | 875,000,000 |
equity method investments | 308,000,000 | 311,000,000 | 311,000,000 | 334,000,000 | 335,000,000 | 332,000,000 | 363,000,000 | 361,000,000 | 387,000,000 | 390,000,000 | 407,000,000 | 410,000,000 | 422,000,000 | 517,000,000 | 534,000,000 | 562,000,000 | 577,000,000 | 580,000,000 | 580,000,000 | 584,000,000 | 732,000,000 | 689,000,000 | 638,000,000 | 754,000,000 | ||||||||||||||||||||||||||||||||
notes receivable | 138,000,000 | 159,000,000 | 140,000,000 | 126,000,000 | 152,000,000 | 132,000,000 | 146,000,000 | 141,000,000 | 144,000,000 | 141,000,000 | 165,000,000 | 162,000,000 | 159,000,000 | 154,000,000 | 148,000,000 | 144,000,000 | 117,000,000 | 109,000,000 | 97,000,000 | 124,000,000 | 125,000,000 | 122,000,000 | 121,000,000 | 147,000,000 | 142,000,000 | 228,000,000 | 275,000,000 | 267,000,000 | 245,000,000 | 240,000,000 | 227,000,000 | 218,000,000 | 215,000,000 | 154,000,000 | 154,000,000 | 154,000,000 | 215,000,000 | 215,000,000 | 220,000,000 | 141,000,000 | 142,000,000 | 137,000,000 | 152,000,000 | 170,000,000 | 171,000,000 | 197,000,000 | 223,000,000 | 1,102,000,000 | 1,127,000,000 | 1,216,000,000 | 1,295,000,000 | 1,230,000,000 | 1,268,000,000 | |||
deferred tax assets | 673,000,000 | 240,000,000 | 240,000,000 | 240,000,000 | 240,000,000 | 228,000,000 | 228,000,000 | 228,000,000 | 228,000,000 | 232,000,000 | 208,000,000 | 258,000,000 | 249,000,000 | 202,000,000 | 184,000,000 | 155,000,000 | 154,000,000 | 169,000,000 | 171,000,000 | 171,000,000 | 171,000,000 | 171,000,000 | 171,000,000 | 172,000,000 | 93,000,000 | 110,000,000 | 119,000,000 | 119,000,000 | 116,000,000 | 92,000,000 | ||||||||||||||||||||||||||
operating lease assets | 929,000,000 | 937,000,000 | 965,000,000 | 984,000,000 | 987,000,000 | 947,000,000 | 1,002,000,000 | 1,024,000,000 | 1,062,000,000 | 642,000,000 | 682,000,000 | 712,000,000 | 752,000,000 | 757,000,000 | 759,000,000 | 782,000,000 | 888,000,000 | 955,000,000 | 977,000,000 | 979,000,000 | ||||||||||||||||||||||||||||||||||||
other noncurrent assets | 658,000,000 | 578,000,000 | 582,000,000 | 584,000,000 | 584,000,000 | 559,000,000 | 572,000,000 | 575,000,000 | 604,000,000 | 627,000,000 | 627,000,000 | 630,000,000 | 616,000,000 | 599,000,000 | 650,000,000 | 616,000,000 | 595,000,000 | 599,000,000 | 573,000,000 | 537,000,000 | 587,000,000 | 611,000,000 | 596,000,000 | 604,000,000 | 421,000,000 | 400,000,000 | 442,000,000 | 439,000,000 | 477,000,000 | 419,000,000 | 223,000,000 | 234,000,000 | 223,000,000 | 247,000,000 | 247,000,000 | 400,000,000 | 270,000,000 | |||||||||||||||||||
liabilities and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 553,000,000 | 898,000,000 | 894,000,000 | 358,000,000 | 684,000,000 | 558,000,000 | 558,000,000 | 731,000,000 | 805,000,000 | 579,000,000 | 805,000,000 | 822,000,000 | 1,173,000,000 | 1,316,000,000 | 1,665,000,000 | 1,664,000,000 | 977,000,000 | 227,000,000 | 229,000,000 | 231,000,000 | 833,000,000 | 617,000,000 | 616,000,000 | 988,000,000 | 398,000,000 | 398,000,000 | 402,000,000 | 309,000,000 | 309,000,000 | 316,000,000 | 303,000,000 | 300,000,000 | 300,000,000 | 615,000,000 | 614,000,000 | 325,000,000 | 324,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 52,000,000 | 50,000,000 | 49,000,000 | 408,000,000 | 407,000,000 | 755,000,000 | 480,000,000 | 482,000,000 | 137,000,000 | 126,000,000 | 142,000,000 | 145,000,000 | 137,000,000 | 136,000,000 | 143,000,000 |
accounts payable | 738,000,000 | 696,000,000 | 670,000,000 | 722,000,000 | 746,000,000 | 746,000,000 | 773,000,000 | 737,000,000 | 726,000,000 | 711,000,000 | 626,000,000 | 535,000,000 | 527,000,000 | 486,000,000 | 555,000,000 | 828,000,000 | 720,000,000 | 813,000,000 | 927,000,000 | 745,000,000 | 767,000,000 | 759,000,000 | 834,000,000 | 766,000,000 | 780,000,000 | 733,000,000 | 650,000,000 | 661,000,000 | 687,000,000 | 667,000,000 | 621,000,000 | 597,000,000 | 593,000,000 | 577,000,000 | 640,000,000 | 604,000,000 | 605,000,000 | 612,000,000 | 617,000,000 | 616,000,000 | 557,000,000 | 496,000,000 | 554,000,000 | 517,000,000 | 594,000,000 | 592,000,000 | 579,000,000 | 619,000,000 | 607,000,000 | 557,000,000 | 509,000,000 | 475,000,000 | 499,000,000 | 559,000,000 | 579,000,000 | 599,000,000 |
accrued payroll and benefits | 1,390,000,000 | 1,229,000,000 | 1,092,000,000 | 1,027,000,000 | 1,299,000,000 | 1,260,000,000 | 1,071,000,000 | 1,052,000,000 | 1,187,000,000 | 1,120,000,000 | 932,000,000 | 975,000,000 | 831,000,000 | 1,030,000,000 | 1,115,000,000 | 1,211,000,000 | 1,339,000,000 | 1,207,000,000 | 1,067,000,000 | 1,039,000,000 | 1,345,000,000 | 1,253,000,000 | 1,176,000,000 | 1,163,000,000 | 1,227,000,000 | 1,133,000,000 | 1,054,000,000 | 1,034,000,000 | 1,174,000,000 | 1,136,000,000 | 756,000,000 | 779,000,000 | 861,000,000 | 779,000,000 | 806,000,000 | 759,000,000 | 799,000,000 | 759,000,000 | 771,000,000 | 732,000,000 | 817,000,000 | 733,000,000 | 770,000,000 | 698,000,000 | 668,000,000 | 633,000,000 | 602,000,000 | 735,000,000 | 674,000,000 | 635,000,000 | 714,000,000 | 598,000,000 | 543,000,000 | 603,000,000 | 582,000,000 | 568,000,000 |
liability for guest loyalty program | 3,328,000,000 | 3,367,000,000 | 3,372,000,000 | 3,381,000,000 | 3,314,000,000 | 3,094,000,000 | 3,115,000,000 | 2,626,000,000 | 2,522,000,000 | 2,320,000,000 | 2,547,000,000 | 2,182,000,000 | 1,769,000,000 | 1,724,000,000 | 1,480,000,000 | 1,550,000,000 | 2,258,000,000 | 2,185,000,000 | 2,157,000,000 | 2,625,000,000 | 2,529,000,000 | 2,305,000,000 | 514,000,000 | 508,000,000 | 506,000,000 | 487,000,000 | 487,000,000 | 486,000,000 | 456,000,000 | 457,000,000 | 457,000,000 | 438,000,000 | 440,000,000 | 442,000,000 | ||||||||||||||||||||||
accrued expenses and other | 1,753,000,000 | 1,487,000,000 | 1,492,000,000 | 1,481,000,000 | 1,296,000,000 | 1,454,000,000 | 1,336,000,000 | 1,276,000,000 | 1,167,000,000 | 1,289,000,000 | 1,211,000,000 | 1,400,000,000 | 1,452,000,000 | 1,450,000,000 | 1,303,000,000 | 1,263,000,000 | 1,383,000,000 | 1,306,000,000 | 1,244,000,000 | 1,208,000,000 | 963,000,000 | 1,117,000,000 | 1,101,000,000 | 1,314,000,000 | 1,541,000,000 | 1,385,000,000 | 1,309,000,000 | 1,271,000,000 | 1,111,000,000 | 1,250,000,000 | 572,000,000 | 558,000,000 | 527,000,000 | 608,000,000 | 624,000,000 | 667,000,000 | 655,000,000 | |||||||||||||||||||
long-term debt | 11,320,000,000 | 10,870,000,000 | 10,403,000,000 | 10,299,000,000 | 9,380,000,000 | 8,860,000,000 | 8,230,000,000 | 8,738,000,000 | 9,333,000,000 | 9,264,000,000 | 9,383,000,000 | 9,386,000,000 | 9,203,000,000 | 9,679,000,000 | 10,133,000,000 | 10,569,000,000 | 9,963,000,000 | 10,552,000,000 | 10,185,000,000 | 10,025,000,000 | 8,514,000,000 | 8,710,000,000 | 8,375,000,000 | 7,858,000,000 | 7,840,000,000 | 8,271,000,000 | 7,911,000,000 | 8,161,000,000 | 8,197,000,000 | 8,506,000,000 | 4,057,000,000 | 3,859,000,000 | 3,807,000,000 | 3,689,000,000 | 3,303,000,000 | 3,703,000,000 | 3,457,000,000 | 3,521,000,000 | 3,397,000,000 | 3,295,000,000 | 3,147,000,000 | 3,104,000,000 | 3,037,000,000 | 3,206,000,000 | 2,101,000,000 | 2,153,000,000 | 1,772,000,000 | 2,623,000,000 | 2,440,000,000 | 2,720,000,000 | 2,600,000,000 | 2,769,000,000 | 3,124,000,000 | 2,523,000,000 | 2,713,000,000 | 2,834,000,000 |
deferred tax liabilities | 209,000,000 | 359,000,000 | 285,000,000 | 307,000,000 | 313,000,000 | 273,000,000 | 223,000,000 | 179,000,000 | 169,000,000 | 69,000,000 | 71,000,000 | 82,000,000 | 83,000,000 | 146,000,000 | 121,000,000 | 212,000,000 | 290,000,000 | 291,000,000 | 359,000,000 | 441,000,000 | 485,000,000 | 551,000,000 | 567,000,000 | 634,000,000 | 604,000,000 | 927,000,000 | 994,000,000 | 891,000,000 | 1,020,000,000 | 1,308,000,000 | ||||||||||||||||||||||||||
deferred revenue | 1,018,000,000 | 1,007,000,000 | 1,039,000,000 | 1,063,000,000 | 1,059,000,000 | 1,085,000,000 | 1,085,000,000 | 1,121,000,000 | 1,181,000,000 | 1,226,000,000 | 1,294,000,000 | 1,413,000,000 | 1,542,000,000 | 1,615,000,000 | 1,665,000,000 | 862,000,000 | 840,000,000 | 799,000,000 | 768,000,000 | 743,000,000 | 731,000,000 | 632,000,000 | 645,000,000 | 645,000,000 | ||||||||||||||||||||||||||||||||
operating lease liabilities | 887,000,000 | 966,000,000 | 999,000,000 | 1,024,000,000 | 1,034,000,000 | 1,007,000,000 | 1,048,000,000 | 1,066,000,000 | 1,098,000,000 | 697,000,000 | 745,000,000 | 775,000,000 | 823,000,000 | 817,000,000 | 830,000,000 | 846,000,000 | 882,000,000 | 868,000,000 | 893,000,000 | 889,000,000 | ||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 1,482,000,000 | 1,622,000,000 | 1,652,000,000 | 1,711,000,000 | 1,842,000,000 | 1,811,000,000 | 1,875,000,000 | 1,977,000,000 | 2,002,000,000 | 2,137,000,000 | 2,166,000,000 | 2,344,000,000 | 2,366,000,000 | 2,223,000,000 | 2,292,000,000 | 2,270,000,000 | 2,236,000,000 | 2,287,000,000 | 2,294,000,000 | 2,309,000,000 | 2,372,000,000 | 2,248,000,000 | 2,198,000,000 | 2,283,000,000 | 2,887,000,000 | 2,094,000,000 | 1,911,000,000 | 1,820,000,000 | 1,744,000,000 | 1,580,000,000 | 1,091,000,000 | 1,041,000,000 | 1,010,000,000 | 1,013,000,000 | 927,000,000 | 901,000,000 | 891,000,000 | |||||||||||||||||||
stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
additional paid-in-capital | 6,051,000,000 | 5,996,000,000 | 5,952,000,000 | 5,906,000,000 | 5,965,000,000 | 5,919,000,000 | 5,872,000,000 | 5,831,000,000 | 5,892,000,000 | 5,869,000,000 | 5,830,000,000 | 5,787,000,000 | 5,851,000,000 | 5,798,000,000 | 5,753,000,000 | 5,711,000,000 | 5,800,000,000 | 5,773,000,000 | 5,729,000,000 | 5,706,000,000 | 5,814,000,000 | 5,773,000,000 | 5,728,000,000 | 5,685,000,000 | 5,770,000,000 | 5,744,000,000 | 5,712,000,000 | 5,711,000,000 | 5,808,000,000 | 5,740,000,000 | 2,787,000,000 | 2,751,000,000 | 2,821,000,000 | 2,791,000,000 | 2,781,000,000 | 2,740,000,000 | 2,802,000,000 | 2,753,000,000 | 2,707,000,000 | 2,664,000,000 | 2,716,000,000 | 2,670,000,000 | 2,578,000,000 | 2,542,000,000 | 2,515,000,000 | 2,464,000,000 | 2,438,000,000 | 3,657,000,000 | 3,615,000,000 | 3,587,000,000 | 3,580,000,000 | 3,552,000,000 | 3,524,000,000 | 3,556,000,000 | 3,538,000,000 | 3,520,000,000 |
retained earnings | 14,838,000,000 | 14,142,000,000 | 13,544,000,000 | 12,975,000,000 | 12,342,000,000 | 11,795,000,000 | 11,262,000,000 | 10,682,000,000 | 10,305,000,000 | 9,838,000,000 | 9,618,000,000 | 9,195,000,000 | 9,206,000,000 | 9,370,000,000 | 9,270,000,000 | 9,504,000,000 | 9,644,000,000 | 9,522,000,000 | 9,292,000,000 | 9,219,000,000 | 8,982,000,000 | 8,705,000,000 | 8,363,000,000 | 7,898,000,000 | 7,391,000,000 | 7,310,000,000 | 7,040,000,000 | 6,750,000,000 | 6,501,000,000 | 6,375,000,000 | 5,185,000,000 | 5,025,000,000 | 4,878,000,000 | 4,740,000,000 | 4,573,000,000 | 4,401,000,000 | 4,286,000,000 | 4,156,000,000 | 4,030,000,000 | 3,917,000,000 | 3,837,000,000 | 3,763,000,000 | 3,662,000,000 | 3,549,000,000 | 3,434,000,000 | 3,335,000,000 | 3,249,000,000 | 3,165,000,000 | 3,401,000,000 | 3,310,000,000 | 3,191,000,000 | 3,130,000,000 | 3,038,000,000 | 3,038,000,000 | 3,540,000,000 | 3,541,000,000 |
treasury stock | -20,929,000,000 | -19,955,000,000 | -19,009,000,000 | -18,099,000,000 | -17,015,000,000 | -15,666,000,000 | -14,716,000,000 | -14,418,000,000 | -14,446,000,000 | -14,462,000,000 | -14,463,000,000 | -14,463,000,000 | -14,497,000,000 | -14,498,000,000 | -14,499,000,000 | -14,501,000,000 | -14,385,000,000 | -13,958,000,000 | -13,460,000,000 | -12,967,000,000 | -12,185,000,000 | -11,850,000,000 | -11,011,000,000 | -10,163,000,000 | -9,418,000,000 | -8,498,000,000 | -7,700,000,000 | -6,986,000,000 | -6,460,000,000 | -6,110,000,000 | -11,266,000,000 | -11,271,000,000 | -11,098,000,000 | -11,005,000,000 | -10,304,000,000 | -9,593,000,000 | -9,223,000,000 | -8,703,000,000 | -8,423,000,000 | -8,170,000,000 | -7,929,000,000 | -7,798,000,000 | -7,684,000,000 | -7,427,000,000 | -7,201,000,000 | -6,875,000,000 | -6,502,000,000 | -6,381,000,000 | -5,874,000,000 | -5,518,000,000 | -5,427,000,000 | -5,458,000,000 | -5,497,000,000 | -5,622,000,000 | 31,000,000 | -5,711,000,000 |
accumulated other comprehensive loss | -647,000,000 | -849,000,000 | -716,000,000 | -647,000,000 | -729,000,000 | -990,000,000 | -651,000,000 | -328,000,000 | -342,000,000 | -332,000,000 | -194,000,000 | -290,000,000 | -135,000,000 | -446,000,000 | -608,000,000 | -739,000,000 | -361,000,000 | -504,000,000 | -326,000,000 | -360,000,000 | -391,000,000 | -309,000,000 | -244,000,000 | -17,000,000 | -49,000,000 | -156,000,000 | -312,000,000 | -497,000,000 | -169,000,000 | -173,000,000 | -177,000,000 | -196,000,000 | -120,000,000 | -88,000,000 | -90,000,000 | -70,000,000 | -53,000,000 | -39,000,000 | -41,000,000 | -44,000,000 | -49,000,000 | -54,000,000 | -46,000,000 | -49,000,000 | -53,000,000 | -38,000,000 | -16,000,000 | -11,000,000 | -4,000,000 | -27,000,000 | ||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,083,000,000 | 2,235,000,000 | 1,483,000,000 | 757,000,000 | 2,358,000,000 | 1,685,000,000 | 1,055,000,000 | 377,000,000 | 1,099,000,000 | 631,000,000 | 411,000,000 | -11,000,000 | -267,000,000 | -103,000,000 | -203,000,000 | 31,000,000 | 994,000,000 | 607,000,000 | 375,000,000 | 1,491,000,000 | 1,008,000,000 | 398,000,000 | 1,171,000,000 | 779,000,000 | 365,000,000 | 536,000,000 | 466,000,000 | 219,000,000 | 657,000,000 | 447,000,000 | 207,000,000 | 556,000,000 | 364,000,000 | 172,000,000 | 475,000,000 | 315,000,000 | 136,000,000 | 390,000,000 | 247,000,000 | 104,000,000 | 57,000,000 | 236,000,000 | 101,000,000 | 285,000,000 | 202,000,000 | 83,000,000 | -459,000,000 | 10,000,000 | ||||||||
adjustments to reconcile to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other | 277,000,000 | 204,000,000 | 135,000,000 | 65,000,000 | 282,000,000 | 212,000,000 | 140,000,000 | 72,000,000 | 295,000,000 | 222,000,000 | 137,000,000 | 69,000,000 | 478,000,000 | 369,000,000 | 268,000,000 | 175,000,000 | 207,000,000 | 139,000,000 | 68,000,000 | 208,000,000 | 143,000,000 | 73,000,000 | 218,000,000 | 150,000,000 | 65,000,000 | 97,000,000 | 61,000,000 | 31,000,000 | 107,000,000 | 76,000,000 | 44,000,000 | 116,000,000 | 83,000,000 | |||||||||||||||||||||||
stock-based compensation | 205,000,000 | 147,000,000 | 93,000,000 | 37,000,000 | 192,000,000 | 144,000,000 | 96,000,000 | 44,000,000 | 182,000,000 | 138,000,000 | 96,000,000 | 53,000,000 | 201,000,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes | -612,000,000 | -107,000,000 | -80,000,000 | 19,000,000 | 280,000,000 | 197,000,000 | 174,000,000 | 61,000,000 | -281,000,000 | -292,000,000 | -277,000,000 | -50,000,000 | -478,000,000 | -289,000,000 | -148,000,000 | -71,000,000 | -98,000,000 | -102,000,000 | -7,000,000 | -192,000,000 | -198,000,000 | 16,000,000 | 73,000,000 | 96,000,000 | 82,000,000 | 1,000,000 | 61,000,000 | 58,000,000 | 120,000,000 | 99,000,000 | 29,000,000 | 83,000,000 | 57,000,000 | 16,000,000 | 67,000,000 | 85,000,000 | 33,000,000 | 154,000,000 | 113,000,000 | 70,000,000 | 20,000,000 | 74,000,000 | 35,000,000 | 91,000,000 | 61,000,000 | 22,000,000 | -195,000,000 | 27,000,000 | 21,000,000 | |||||||
contract acquisition costs | -221,000,000 | -134,000,000 | -105,000,000 | -58,000,000 | -149,000,000 | -92,000,000 | -51,000,000 | -26,000,000 | -210,000,000 | -143,000,000 | -108,000,000 | -47,000,000 | -142,000,000 | -103,000,000 | -60,000,000 | -39,000,000 | -140,000,000 | -93,000,000 | -56,000,000 | -110,000,000 | -71,000,000 | -29,000,000 | -129,000,000 | -91,000,000 | -54,000,000 | -55,000,000 | -37,000,000 | -21,000,000 | -89,000,000 | -72,000,000 | -61,000,000 | -47,000,000 | -28,000,000 | -6,000,000 | -36,000,000 | -26,000,000 | -14,000,000 | -52,000,000 | -19,000,000 | -10,000,000 | -54,000,000 | -47,000,000 | -37,000,000 | -35,000,000 | -20,000,000 | -16,000,000 | -26,000,000 | -14,000,000 | -5,000,000 | |||||||
merger-related charges and other | 47,000,000 | 42,000,000 | 32,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital changes | 69,000,000 | -141,000,000 | -215,000,000 | -96,000,000 | -542,000,000 | -225,000,000 | -379,000,000 | -230,000,000 | 110,000,000 | 71,000,000 | -120,000,000 | -27,000,000 | -28,000,000 | 127,000,000 | 354,000,000 | 245,000,000 | -404,000,000 | -379,000,000 | -401,000,000 | -233,000,000 | -241,000,000 | -185,000,000 | 98,000,000 | -6,000,000 | -108,000,000 | -47,000,000 | -45,000,000 | -106,000,000 | -77,000,000 | -68,000,000 | -131,000,000 | -37,000,000 | -17,000,000 | -121,000,000 | ||||||||||||||||||||||
loss on extinguishment of debt | 164,000,000 | 164,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 21,000,000 | 64,000,000 | 64,000,000 | 56,000,000 | 31,000,000 | 53,000,000 | 22,000,000 | 19,000,000 | -43,000,000 | -3,000,000 | -12,000,000 | -7,000,000 | -57,000,000 | -22,000,000 | -12,000,000 | 18,000,000 | 208,000,000 | 114,000,000 | 94,000,000 | 67,000,000 | 49,000,000 | 111,000,000 | 98,000,000 | 82,000,000 | 50,000,000 | 62,000,000 | 65,000,000 | 26,000,000 | 25,000,000 | 30,000,000 | 30,000,000 | 56,000,000 | 116,000,000 | 109,000,000 | 111,000,000 | 28,000,000 | 52,000,000 | 27,000,000 | 24,000,000 | 24,000,000 | 11,000,000 | 10,000,000 | 70,000,000 | 7,000,000 | 99,000,000 | 120,000,000 | 107,000,000 | 155,000,000 | 93,000,000 | 84,000,000 | 125,000,000 | 138,000,000 | 268,000,000 | |||
net cash from operating activities | 3,170,000,000 | 2,419,000,000 | 1,538,000,000 | 887,000,000 | 2,363,000,000 | 1,922,000,000 | 1,048,000,000 | 398,000,000 | 1,177,000,000 | 745,000,000 | 126,000,000 | 27,000,000 | 1,639,000,000 | 1,623,000,000 | 1,505,000,000 | 514,000,000 | 1,190,000,000 | 738,000,000 | 151,000,000 | 1,824,000,000 | 1,129,000,000 | 675,000,000 | 1,916,000,000 | 1,302,000,000 | 526,000,000 | 1,132,000,000 | 798,000,000 | 333,000,000 | 1,080,000,000 | 752,000,000 | 262,000,000 | 950,000,000 | 669,000,000 | 182,000,000 | 805,000,000 | 610,000,000 | 118,000,000 | 808,000,000 | 417,000,000 | 125,000,000 | 885,000,000 | 481,000,000 | 139,000,000 | 913,000,000 | 522,000,000 | 160,000,000 | 597,000,000 | 347,000,000 | 203,000,000 | |||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital and technology expenditures | -452,000,000 | -318,000,000 | -194,000,000 | -95,000,000 | -332,000,000 | -192,000,000 | -119,000,000 | -49,000,000 | -183,000,000 | -114,000,000 | -70,000,000 | -30,000,000 | -135,000,000 | |||||||||||||||||||||||||||||||||||||||||||
asset acquisition | -101,000,000 | -102,000,000 | -102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dispositions | 71,000,000 | 61,000,000 | 1,000,000 | 12,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 260,000,000 | 260,000,000 | 260,000,000 | 260,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 460,000,000 | 436,000,000 | 108,000,000 | 482,000,000 | 482,000,000 | 311,000,000 | 53,000,000 | 53,000,000 | 4,000,000 | 612,000,000 | 581,000,000 | 247,000,000 | 292,000,000 | 292,000,000 | 292,000,000 | 65,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||
loan advances | -77,000,000 | -77,000,000 | -17,000,000 | -1,000,000 | -11,000,000 | -10,000,000 | -3,000,000 | -13,000,000 | -10,000,000 | -2,000,000 | -2,000,000 | -41,000,000 | -36,000,000 | -33,000,000 | -32,000,000 | -23,000,000 | -10,000,000 | -13,000,000 | -13,000,000 | -12,000,000 | -85,000,000 | -48,000,000 | -28,000,000 | -24,000,000 | -24,000,000 | -16,000,000 | -12,000,000 | -12,000,000 | -10,000,000 | -103,000,000 | -103,000,000 | -3,000,000 | -5,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -20,000,000 | -11,000,000 | -2,000,000 | -16,000,000 | -10,000,000 | -2,000,000 | -50,000,000 | -18,000,000 | -4,000,000 | |||||||||
loan collections | 61,000,000 | 35,000,000 | 33,000,000 | 31,000,000 | 14,000,000 | 12,000,000 | 9,000,000 | 7,000,000 | 40,000,000 | 38,000,000 | 5,000,000 | 3,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 49,000,000 | 6,000,000 | 4,000,000 | 47,000,000 | 29,000,000 | 5,000,000 | 91,000,000 | 10,000,000 | 7,000,000 | 61,000,000 | 2,000,000 | 2,000,000 | 21,000,000 | 14,000,000 | 7,000,000 | 26,000,000 | 17,000,000 | 9,000,000 | ||||||||||||||||||||||
net cash from investing activities | -465,000,000 | -363,000,000 | -243,000,000 | -59,000,000 | -297,000,000 | -137,000,000 | -91,000,000 | -23,000,000 | -187,000,000 | -81,000,000 | -72,000,000 | -29,000,000 | 35,000,000 | 111,000,000 | 141,000,000 | 165,000,000 | -243,000,000 | -174,000,000 | -88,000,000 | 81,000,000 | 114,000,000 | 49,000,000 | 190,000,000 | 233,000,000 | 184,000,000 | -2,487,000,000 | -72,000,000 | -64,000,000 | 373,000,000 | 352,000,000 | -22,000,000 | -304,000,000 | -183,000,000 | 42,000,000 | -309,000,000 | -219,000,000 | -88,000,000 | -213,000,000 | -219,000,000 | -135,000,000 | -145,000,000 | -226,000,000 | -178,000,000 | -161,000,000 | -69,000,000 | -24,000,000 | -130,000,000 | -73,000,000 | -41,000,000 | |||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial paper/credit facility | 546,000,000 | 100,000,000 | 736,000,000 | 117,000,000 | -182,000,000 | 150,000,000 | -150,000,000 | -500,000,000 | -500,000,000 | -2,290,000,000 | -2,260,000,000 | -827,000,000 | 1,317,000,000 | 1,177,000,000 | 823,000,000 | 665,000,000 | 1,045,000,000 | 707,000,000 | 627,000,000 | 455,000,000 | 105,000,000 | -33,000,000 | 1,657,000,000 | -941,000,000 | 51,000,000 | -274,000,000 | 136,000,000 | 246,000,000 | 375,000,000 | 250,000,000 | 149,000,000 | 268,000,000 | 553,000,000 | 722,000,000 | 110,000,000 | 147,000,000 | -240,000,000 | 397,000,000 | 156,000,000 | 42,000,000 | -29,000,000 | -259,000,000 | -73,000,000 | 31,000,000 | ||||||||||||
issuance of long-term debt | 1,918,000,000 | 1,918,000,000 | 783,000,000 | 783,000,000 | 983,000,000 | 983,000,000 | 1,793,000,000 | 1,787,000,000 | 1,089,000,000 | 1,089,000,000 | 3,561,000,000 | 3,556,000,000 | 2,566,000,000 | 852,000,000 | 841,000,000 | 841,000,000 | 443,000,000 | 443,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,483,000,000 | 1,483,000,000 | 790,000,000 | 345,000,000 | 590,000,000 | 590,000,000 | 590,000,000 | ||||||||||||||||||||||||||||
repayment of long-term debt | -684,000,000 | -332,000,000 | -330,000,000 | -328,000,000 | -804,000,000 | -578,000,000 | -576,000,000 | -401,000,000 | -2,174,000,000 | -2,172,000,000 | -770,000,000 | -752,000,000 | -1,887,000,000 | -1,278,000,000 | -924,000,000 | -66,000,000 | -621,000,000 | -617,000,000 | -603,000,000 | -391,000,000 | -387,000,000 | -13,000,000 | -305,000,000 | -301,000,000 | -4,000,000 | -296,000,000 | -294,000,000 | -2,000,000 | -7,000,000 | -4,000,000 | -2,000,000 | -5,000,000 | -3,000,000 | -2,000,000 | -405,000,000 | -403,000,000 | -402,000,000 | -368,000,000 | -352,000,000 | -2,000,000 | -196,000,000 | -129,000,000 | -77,000,000 | -268,000,000 | -179,000,000 | -121,000,000 | -159,000,000 | -157,000,000 | -130,000,000 | |||||||
issuance of class a common stock | 29,000,000 | 29,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 22,000,000 | 16,000,000 | 6,000,000 | 39,000,000 | 31,000,000 | 17,000,000 | 129,000,000 | 99,000,000 | 57,000,000 | 141,000,000 | 70,000,000 | 41,000,000 | 81,000,000 | 48,000,000 | 30,000,000 | 99,000,000 | 62,000,000 | 45,000,000 | 78,000,000 | 54,000,000 | 17,000,000 | 10,000,000 | 8,000,000 | 2,000,000 | |||||||||||||||||
debt extinguishment costs | -155,000,000 | -155,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -587,000,000 | -435,000,000 | -281,000,000 | -124,000,000 | -321,000,000 | -195,000,000 | -98,000,000 | -156,000,000 | -156,000,000 | -156,000,000 | -156,000,000 | -455,000,000 | -298,000,000 | -139,000,000 | -404,000,000 | -262,000,000 | -118,000,000 | -362,000,000 | -240,000,000 | -115,000,000 | -257,000,000 | -140,000,000 | -64,000,000 | -189,000,000 | -124,000,000 | -56,000,000 | -167,000,000 | -109,000,000 | -50,000,000 | -144,000,000 | -93,000,000 | -41,000,000 | -110,000,000 | -67,000,000 | -34,000,000 | -100,000,000 | -64,000,000 | -32,000,000 | -29,000,000 | -14,000,000 | 0 | -63,000,000 | -61,000,000 | -31,000,000 | ||||||||||||
purchase of treasury stock | -3,953,000,000 | -2,988,000,000 | -2,046,000,000 | -1,135,000,000 | -2,566,000,000 | -1,235,000,000 | -300,000,000 | -150,000,000 | -150,000,000 | -150,000,000 | -150,000,000 | -1,828,000,000 | -1,228,000,000 | -797,000,000 | -2,513,000,000 | -1,673,000,000 | -815,000,000 | -2,105,000,000 | -1,328,000,000 | -582,000,000 | -248,000,000 | -249,000,000 | -248,000,000 | -1,821,000,000 | -1,107,000,000 | -429,000,000 | -954,000,000 | -657,000,000 | -320,000,000 | -644,000,000 | -498,000,000 | -217,000,000 | -884,000,000 | -550,000,000 | -136,000,000 | -1,225,000,000 | -668,000,000 | -300,000,000 | ||||||||||||||||||
stock-based compensation withholding taxes | -108,000,000 | -105,000,000 | -79,000,000 | -72,000,000 | -89,000,000 | -88,000,000 | -87,000,000 | -78,000,000 | -90,000,000 | -85,000,000 | -83,000,000 | -82,000,000 | -103,000,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -2,864,000,000 | -1,838,000,000 | -1,241,000,000 | -782,000,000 | -2,962,000,000 | -2,138,000,000 | -1,811,000,000 | -729,000,000 | -463,000,000 | -761,000,000 | -269,000,000 | -250,000,000 | -1,033,000,000 | -397,000,000 | 401,000,000 | 850,000,000 | -1,007,000,000 | -604,000,000 | -123,000,000 | -1,921,000,000 | -1,269,000,000 | -410,000,000 | -2,456,000,000 | -1,895,000,000 | -830,000,000 | 2,337,000,000 | -143,000,000 | -266,000,000 | -1,462,000,000 | -1,068,000,000 | -224,000,000 | -622,000,000 | -420,000,000 | -166,000,000 | -440,000,000 | -371,000,000 | 103,000,000 | -592,000,000 | -195,000,000 | 198,000,000 | -1,025,000,000 | -643,000,000 | -322,000,000 | -644,000,000 | -468,000,000 | -133,000,000 | -471,000,000 | -283,000,000 | -128,000,000 | |||||||
increase in cash, cash equivalents, and restricted cash | -159,000,000 | 218,000,000 | 54,000,000 | 46,000,000 | -896,000,000 | 527,000,000 | -97,000,000 | -215,000,000 | -252,000,000 | 641,000,000 | 1,337,000,000 | 2,047,000,000 | 1,529,000,000 | -60,000,000 | -40,000,000 | -60,000,000 | 314,000,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 525,000,000 | 525,000,000 | 525,000,000 | 525,000,000 | 1,421,000,000 | 1,421,000,000 | 1,421,000,000 | 1,421,000,000 | 894,000,000 | 894,000,000 | 894,000,000 | 894,000,000 | 253,000,000 | 253,000,000 | 253,000,000 | 253,000,000 | 360,000,000 | 360,000,000 | 360,000,000 | 429,000,000 | 429,000,000 | 429,000,000 | ||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 366,000,000 | 743,000,000 | 579,000,000 | 571,000,000 | 525,000,000 | 1,068,000,000 | 567,000,000 | 1,067,000,000 | 1,421,000,000 | 797,000,000 | 679,000,000 | 642,000,000 | 894,000,000 | 1,590,000,000 | 2,300,000,000 | 1,782,000,000 | 300,000,000 | 320,000,000 | 300,000,000 | 413,000,000 | 403,000,000 | 743,000,000 | ||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring, merger-related charges, and other | -8,000,000 | -1,000,000 | 6,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue changes and other | 69,000,000 | 19,000,000 | -37,000,000 | 36,000,000 | -141,000,000 | -95,000,000 | -99,000,000 | -28,000,000 | 1,137,000,000 | 1,080,000,000 | 854,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
credit facility | -1,050,000,000 | -750,000,000 | -250,000,000 | -329,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -353,000,000 | -854,000,000 | -354,000,000 | -16,000,000 | -26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and merger-related charges | -10,000,000 | -5,000,000 | -4,000,000 | -6,000,000 | 200,000,000 | -40,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on asset dispositions | -3,000,000 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marriott shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the abbreviation vies above means variable interest entities. |