OCUL Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||
net income | -29,220,000 | -516,000 | -20,682,000 | -30,318,000 | -15,542,000 | -24,188,000 | -18,766,000 | -12,542,000 | -3,850,000 | 2,657,000 | -8,481,000 | 3,121,000 | -85,612,000 | -11,944,000 | -36,568,000 | -21,512,000 | -26,017,000 | -18,778,000 | -24,453,000 | -17,124,000 | -17,399,000 | -15,010,000 | -9,596,000 | -11,445,000 | -10,840,000 | -10,637,000 | -11,524,000 | -10,009,000 | -7,578,000 | -7,954,000 |
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||
stock-based compensation expense | 4,328,000 | 4,512,000 | 4,413,000 | 4,572,000 | 4,234,000 | 4,240,000 | 4,281,000 | 4,209,000 | 3,841,000 | 3,758,000 | 4,292,000 | 3,086,000 | 2,104,000 | 1,936,000 | 1,826,000 | 1,665,000 | 1,953,000 | 3,169,000 | 1,695,000 | 1,942,000 | 1,949,000 | 1,873,000 | 1,369,000 | 1,515,000 | 1,349,000 | 1,336,000 | 1,231,000 | 1,152,000 | 921,000 | 977,000 |
non-cash interest expense | 1,553,000 | 2,072,000 | 1,253,000 | 1,228,000 | 1,237,000 | 1,225,000 | 1,205,000 | 1,186,000 | 1,188,000 | 1,158,000 | 1,150,000 | 1,132,000 | 1,136,000 | 1,123,000 | 1,108,000 | 1,048,000 | 1,214,000 | 1,051,000 | 1,009,000 | 409,000 | 132,000 | 80,000 | 35,000 | 36,000 | 35,000 | 54,000 | 38,000 | 37,000 | 37,000 | 37,000 |
change in fair value of derivative liabilities | ||||||||||||||||||||||||||||||
depreciation and amortization expense | 958,000 | 890,000 | 652,000 | 483,000 | 491,000 | 509,000 | 552,000 | 557,000 | 570,000 | 594,000 | 611,000 | 646,000 | 667,000 | 665,000 | 707,000 | 734,000 | 674,000 | 669,000 | 598,000 | 589,000 | 582,000 | 573,000 | 216,000 | 207,000 | 205,000 | 200,000 | 194,000 | 187,000 | 173,000 | |
gains and losses on extinguishment of debt | 0 | |||||||||||||||||||||||||||||
gain on disposal of property and equipment | 2,000 | 0 | 0 | -1,000 | 0 | |||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||
accounts receivable | -2,590,000 | 3,720,000 | -6,185,000 | 201,000 | -1,523,000 | 680,000 | 2,725,000 | -2,072,000 | -1,583,000 | -818,000 | -5,103,000 | -1,379,000 | -4,473,000 | -4,905,000 | 555,000 | -881,000 | -1,434,000 | -499,000 | -339,000 | -75,000 | 39,000 | 45,000 | -20,000 | 4,000 | -34,000 | -4,000 | -25,000 | 188,000 | -23,000 | -276,000 |
prepaid expenses and other current assets | -2,932,000 | -269,000 | 153,000 | -718,000 | -710,000 | 483,000 | 869,000 | 81,000 | -874,000 | 940,000 | -817,000 | 650,000 | -2,322,000 | -270,000 | 407,000 | -234,000 | -18,000 | 81,000 | 86,000 | -667,000 | -642,000 | 151,000 | 7,000 | 572,000 | 305,000 | 267,000 | 429,000 | -919,000 | 170,000 | 318,000 |
inventory | -48,000 | -53,000 | 62,000 | -292,000 | -429,000 | -45,000 | -142,000 | -108,000 | -28,000 | -110,000 | 11,000 | 78,000 | -47,000 | -87,000 | 40,000 | -153,000 | -59,000 | -133,000 | -497,000 | -48,000 | -115,000 | 23,000 | -22,000 | 7,000 | 13,000 | -2,000 | 13,000 | -25,000 | -16,000 | |
accounts payable | 656,000 | 247,000 | -1,345,000 | 1,025,000 | -1,122,000 | 1,310,000 | 304,000 | -1,113,000 | 366,000 | 175,000 | -268,000 | 1,523,000 | -565,000 | 899,000 | -550,000 | -236,000 | 92,000 | -742,000 | 13,000 | 761,000 | 207,000 | 536,000 | 173,000 | -541,000 | 79,000 | 708,000 | -1,011,000 | 498,000 | 153,000 | 444,000 |
accrued expenses | -1,246,000 | 2,597,000 | 2,050,000 | -2,628,000 | 1,937,000 | 1,653,000 | 1,102,000 | -3,048,000 | 188,000 | 2,601,000 | 2,039,000 | -1,111,000 | 1,400,000 | 2,777,000 | 751,000 | -2,617,000 | ||||||||||||||
operating lease liabilities | 3,923,000 | -416,000 | -398,000 | -380,000 | -361,000 | -348,000 | -333,000 | -316,000 | -300,000 | -288,000 | -277,000 | -260,000 | -248,000 | -286,000 | -64,000 | -246,000 | ||||||||||||||
net cash from operating activities | -22,454,000 | -7,732,000 | -20,075,000 | -19,973,000 | -16,958,000 | -13,169,000 | -10,876,000 | -18,600,000 | -15,153,000 | -12,982,000 | -20,056,000 | -17,359,000 | -6,246,000 | -13,658,000 | -14,796,000 | -18,854,000 | -19,467,000 | -19,544,000 | -19,181,000 | -19,386,000 | -13,648,000 | -10,873,000 | -7,331,000 | -9,802,000 | -9,256,000 | -8,636,000 | -9,700,000 | -8,528,000 | -6,879,000 | -5,626,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||
purchases of property and equipment | -459,000 | -259,000 | -1,990,000 | -3,379,000 | -2,150,000 | -794,000 | -495,000 | -276,000 | -631,000 | -276,000 | -129,000 | -158,000 | -253,000 | -214,000 | -125,000 | -249,000 | -601,000 | -419,000 | -493,000 | -725,000 | -479,000 | -473,000 | -869,000 | -243,000 | -127,000 | -473,000 | -76,000 | -875,000 | -354,000 | -441,000 |
net cash from investing activities | -459,000 | -259,000 | -1,990,000 | -3,379,000 | -2,150,000 | -794,000 | -495,000 | -276,000 | -631,000 | -276,000 | -129,000 | -158,000 | -253,000 | -214,000 | -125,000 | -249,000 | -601,000 | -419,000 | -493,000 | -725,000 | -479,000 | -473,000 | 11,317,000 | 11,757,000 | 24,873,000 | -2,086,000 | -27,587,000 | 8,958,000 | -17,854,000 | -37,767,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||
proceeds from issuance of short-term bridge loan | 0 | 0 | 0 | 2,000,000 | ||||||||||||||||||||||||||
proceeds from issuance of barings notes payable | ||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | 0 | ||||||||||||||||||||||||||||
proceeds from exercise of stock options | 8,000 | 62,000 | 403,000 | 78,000 | 0 | 374,000 | 11,000 | 129,000 | 172,000 | 679,000 | 538,000 | 1,197,000 | 1,541,000 | 538,000 | 378,000 | 128,000 | 44,000 | 33,000 | 0 | 1,000 | 51,000 | 73,000 | ||||||||
proceeds from issuance of common stock pursuant to employee stock purchase plan | 433,000 | 0 | 458,000 | 0 | 495,000 | 0 | 397,000 | 0 | 157,000 | 0 | 178,000 | 0 | 101,000 | 0 | ||||||||||||||||
payments of debt financing costs | ||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon public offering, net of issuance costs | 107,729,000 | 708,000 | 0 | 0 | -275,000 | |||||||||||||||||||||||||
issuance costs from the issuance of common stock upon public offering in prior period | ||||||||||||||||||||||||||||||
repayment of midcap notes payable | ||||||||||||||||||||||||||||||
repayment of notes payable | 0 | 0 | -2,084,000 | -2,083,000 | -1,543,000 | -1,543,000 | ||||||||||||||||||||||||
repayment of short-term bridge loan | 0 | 0 | 0 | -2,000,000 | ||||||||||||||||||||||||||
net cash from financing activities | 108,170,000 | 51,935,000 | 9,645,000 | 78,000 | 458,000 | 374,000 | 493,000 | 129,000 | 667,000 | 679,000 | 2,667,000 | -1,162,000 | 163,913,000 | 220,000 | 51,063,000 | 12,818,000 | 9,091,000 | 18,612,000 | 5,338,000 | 42,300,000 | 16,328,000 | 11,373,000 | 78,000 | 3,000 | -189,000 | 308,000 | -201,000 | 65,733,000 | -137,000 | -106,000 |
net increase in cash, cash equivalents and restricted cash | 85,257,000 | -15,117,000 | -12,579,000 | 157,415,000 | -13,652,000 | 36,142,000 | -6,285,000 | -10,977,000 | -1,351,000 | -14,336,000 | 22,189,000 | 2,201,000 | 27,000 | |||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 104,064,000 | 0 | 0 | 0 | 165,928,000 | 0 | 0 | 0 | 229,821,000 | 0 | 0 | 0 | 56,201,000 | 0 | 0 | 0 | 60,676,000 | 0 | 0 | ||||||||
cash, cash equivalents and restricted cash at end of period | 85,257,000 | 43,944,000 | -12,420,000 | 80,790,000 | -18,650,000 | -13,589,000 | -10,878,000 | 147,181,000 | -15,117,000 | -12,579,000 | -17,518,000 | 211,142,000 | 157,415,000 | -13,652,000 | 36,142,000 | 49,916,000 | -10,977,000 | -1,351,000 | -14,336,000 | 82,865,000 | 2,201,000 | 27,000 | ||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||
cash paid for interest | 2,599,000 | 1,344,000 | 820,000 | 701,000 | 626,000 | 531,000 | 495,000 | 495,000 | 489,000 | 593,000 | 585,000 | 309,000 | 317,000 | 315,000 | 310,000 | |||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||
additions to property and equipment included in accounts payable and accrued expenses | -251,000 | 151,000 | -530,000 | 646,000 | 907,000 | 232,000 | 122,000 | 123,000 | -54,000 | |||||||||||||||||||||
operating lease assets and liabilities | ||||||||||||||||||||||||||||||
payments of debt refinancing costs | ||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -12,420,000 | -23,274,000 | -18,650,000 | -13,589,000 | -10,878,000 | -18,747,000 | -18,679,000 | |||||||||||||||||||||||
proceeds from the paycheck protection program loan | ||||||||||||||||||||||||||||||
repayment of the paycheck protection program loan | ||||||||||||||||||||||||||||||
issuance costs from the issuance of common stock upon public offering | ||||||||||||||||||||||||||||||
loss on disposal of property and equipment | -1,000 | 0 | 2,000 | 0 | ||||||||||||||||||||||||||
additions to property and equipment included in accounts payable and accrued expenses at balance sheet dates | -18,000 | 191,000 | -2,000 | 10,000 | 20,000 | 8,000 | 42,000 | 21,000 | -250,000 | 199,000 | 89,000 | 176,000 | -43,000 | 109,000 | 109,000 | |||||||||||||||
cashless exercise of warrant | ||||||||||||||||||||||||||||||
purchases of marketable securities | ||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | ||||||||||||||||||||||||||||||
payments of insurance costs financed by a third party | ||||||||||||||||||||||||||||||
non-cash operating lease costs | ||||||||||||||||||||||||||||||
proceeds from issuance of public offerings | ||||||||||||||||||||||||||||||
purchase of (premium) discount on marketable securities | ||||||||||||||||||||||||||||||
proceeds from issuance common stock pursuant to employee stock purchase plan | ||||||||||||||||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||
proceeds from issuance of notes payable and preferred stock warrants | ||||||||||||||||||||||||||||||
payments of offering costs | ||||||||||||||||||||||||||||||
cashless exercise of warrants | ||||||||||||||||||||||||||||||
initial public offering costs included in accounts payable | ||||||||||||||||||||||||||||||
proceeds from issuance of notes payable and preferred stock warrants, net of issuance costs | ||||||||||||||||||||||||||||||
fair value of preferred stock warrants at grant date | ||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||
proceeds from sales or maturities of investments | ||||||||||||||||||||||||||||||
depreciation expense | ||||||||||||||||||||||||||||||
accretion of redeemable convertible preferred stock to redemption values | ||||||||||||||||||||||||||||||
prepaid expense included in accrued expense |