QSR Stock Income Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Income Statements
Quarterly
|
Annual
Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||
sales | 767,000,000 | 771,000,000 | 744,000,000 | 668,000,000 | 743,000,000 | 759,000,000 | 708,000,000 | 609,000,000 | 660,000,000 | 621,000,000 | 590,000,000 | 507,000,000 | 563,000,000 | 541,000,000 | 406,000,000 | 503,000,000 | 627,000,000 | 624,000,000 | 589,000,000 | 522,000,000 | 611,900,000 | 609,100,000 | 586,200,000 | 547,800,000 | 606,200,000 | 631,600,000 | 602,100,000 | 550,400,000 | 569,200,000 | 586,400,000 | 558,600,000 | 490,500,000 | 555,800,000 | 545,900,000 | 567,800,000 | 499,500,000 | |
franchise and property revenues | 740,000,000 | 753,000,000 | 742,000,000 | 668,000,000 | 672,000,000 | 698,000,000 | 676,000,000 | 615,000,000 | 651,000,000 | 639,000,000 | 614,000,000 | 548,000,000 | 795,000,000 | 796,000,000 | 642,000,000 | 722,000,000 | 852,000,000 | 834,000,000 | 811,000,000 | 744,000,000 | 772,600,000 | 766,200,000 | 757,200,000 | 706,000,000 | 628,000,000 | 577,000,000 | 530,600,000 | 450,200,000 | 542,200,000 | 489,300,000 | 481,600,000 | 428,000,000 | 501,200,000 | 473,800,000 | 473,600,000 | 432,500,000 | |
advertising revenues and other services | 313,000,000 | 313,000,000 | 289,000,000 | 254,000,000 | 274,000,000 | 269,000,000 | 255,000,000 | 227,000,000 | |||||||||||||||||||||||||||||
total revenues | 1,820,000,000 | 1,837,000,000 | 1,775,000,000 | 1,590,000,000 | 1,689,000,000 | 1,726,000,000 | 1,639,000,000 | 1,451,000,000 | 1,546,000,000 | 1,495,000,000 | 1,438,000,000 | 1,260,000,000 | 1,358,000,000 | 1,337,000,000 | 1,048,000,000 | 1,225,000,000 | 1,479,000,000 | 1,458,000,000 | 1,400,000,000 | 1,266,000,000 | 1,384,500,000 | 1,375,300,000 | 1,343,400,000 | 1,253,800,000 | 1,234,200,000 | 1,208,600,000 | 1,132,700,000 | 1,000,600,000 | 1,111,400,000 | 1,075,700,000 | 1,040,200,000 | 918,500,000 | 1,057,000,000 | 1,019,700,000 | 1,041,400,000 | 932,000,000 | |
yoy | 7.76% | 6.43% | 8.30% | 9.58% | 9.25% | 15.45% | 13.98% | 15.16% | 13.84% | 11.82% | 37.21% | 2.86% | -8.18% | -8.30% | -25.14% | -3.24% | 6.83% | 6.01% | 4.21% | 0.97% | 12.18% | 13.79% | 18.60% | 25.30% | 11.05% | 12.35% | 8.89% | 8.94% | 5.15% | 5.49% | -0.12% | -1.45% | |||||
qoq | -0.93% | 3.49% | 11.64% | -5.86% | -2.14% | 5.31% | 12.96% | -6.14% | 3.41% | 3.96% | 14.13% | -7.22% | 1.57% | 27.58% | -14.45% | -17.17% | 1.44% | 4.14% | 10.58% | -8.56% | 0.67% | 2.37% | 7.15% | 1.59% | 2.12% | 6.70% | 13.20% | -9.97% | 3.32% | 3.41% | 13.25% | -13.10% | 3.66% | -2.08% | 11.74% | ||
operating costs and expenses: | |||||||||||||||||||||||||||||||||||||
cost of sales | 643,000,000 | 630,000,000 | 612,000,000 | 550,000,000 | 619,000,000 | 615,000,000 | 584,000,000 | 494,000,000 | 532,000,000 | 490,000,000 | 467,000,000 | 401,000,000 | 454,000,000 | 418,000,000 | 339,000,000 | 399,000,000 | 479,000,000 | 475,000,000 | 453,000,000 | 406,000,000 | 470,100,000 | 469,900,000 | 448,900,000 | 429,100,000 | 473,400,000 | 493,300,000 | 460,200,000 | 423,400,000 | 448,300,000 | 455,000,000 | 435,800,000 | 388,200,000 | 454,900,000 | 446,600,000 | 475,900,000 | 436,500,000 | |
franchise and property expenses | 140,000,000 | 119,000,000 | 130,000,000 | 123,000,000 | 126,000,000 | 137,000,000 | 125,000,000 | 130,000,000 | 131,000,000 | 121,000,000 | 121,000,000 | 116,000,000 | 140,000,000 | 128,000,000 | 134,000,000 | 126,000,000 | 139,000,000 | 133,000,000 | 135,000,000 | 133,000,000 | 107,600,000 | 107,600,000 | 102,400,000 | 104,400,000 | 134,400,000 | 118,500,000 | 113,700,000 | 111,000,000 | 123,900,000 | 111,900,000 | 114,100,000 | 104,200,000 | 138,000,000 | 114,400,000 | 125,600,000 | 130,000,000 | |
advertising expenses and other services | 364,000,000 | 326,000,000 | 312,000,000 | 271,000,000 | 295,000,000 | 276,000,000 | 259,000,000 | 247,000,000 | |||||||||||||||||||||||||||||
general and administrative expenses | 197,000,000 | 169,000,000 | 163,000,000 | 175,000,000 | 196,000,000 | 156,000,000 | 146,000,000 | 133,000,000 | 167,000,000 | 123,000,000 | 113,000,000 | 105,000,000 | |||||||||||||||||||||||||
(income) income from equity method investments | -27,000,000 | 1,000,000 | 11,000,000 | 7,000,000 | 14,000,000 | 8,000,000 | 9,000,000 | 13,000,000 | -8,000,000 | 7,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 18,000,000 | 16,000,000 | 2,000,000 | -11,000,000 | 2,000,000 | -2,000,000 | -5,100,000 | -3,800,000 | 1,200,000 | -14,300,000 | -3,500,000 | -4,100,000 | 900,000 | -5,700,000 | -3,600,000 | -2,600,000 | 4,500,000 | -18,500,000 | -1,600,000 | 1,000,000 | 5,300,000 | -2,800,000 | ||
other operating expenses (income) | 35,000,000 | 10,000,000 | -7,000,000 | 17,000,000 | 93,000,000 | -27,000,000 | -25,000,000 | -16,000,000 | 57,000,000 | -16,000,000 | 8,000,000 | -42,000,000 | 46,000,000 | 54,000,000 | 21,000,000 | -16,000,000 | 34,000,000 | -30,000,000 | 3,000,000 | -17,000,000 | -1,400,000 | 26,100,000 | -29,400,000 | 12,700,000 | 27,100,000 | 21,500,000 | 46,800,000 | 13,800,000 | -38,900,000 | 8,700,000 | -11,300,000 | 40,800,000 | 23,300,000 | 9,400,000 | 34,200,000 | 35,500,000 | |
total operating costs and expenses | 1,352,000,000 | 1,255,000,000 | 1,221,000,000 | 1,143,000,000 | 1,343,000,000 | 1,165,000,000 | 1,098,000,000 | 1,001,000,000 | 1,130,000,000 | 962,000,000 | 950,000,000 | 818,000,000 | 985,000,000 | 920,000,000 | 805,000,000 | 836,000,000 | 968,000,000 | 887,000,000 | 909,000,000 | 832,000,000 | 868,000,000 | 898,100,000 | 840,700,000 | 833,200,000 | 728,200,000 | 729,300,000 | 718,300,000 | 664,400,000 | 619,800,000 | 655,200,000 | 616,200,000 | 587,900,000 | 735,000,000 | 675,700,000 | 743,100,000 | 710,200,000 | |
income from operations | 468,000,000 | 582,000,000 | 554,000,000 | 447,000,000 | 346,000,000 | 561,000,000 | 541,000,000 | 450,000,000 | 416,000,000 | 533,000,000 | 488,000,000 | 442,000,000 | 373,000,000 | 417,000,000 | 243,000,000 | 389,000,000 | 511,000,000 | 571,000,000 | 491,000,000 | 434,000,000 | 516,500,000 | 477,200,000 | 502,700,000 | 420,600,000 | 506,000,000 | 479,300,000 | 414,400,000 | 336,200,000 | 491,600,000 | 420,500,000 | 424,000,000 | 330,600,000 | 322,000,000 | 344,000,000 | 298,300,000 | 221,800,000 | |
yoy | 35.26% | 3.74% | 2.40% | -0.67% | -16.83% | 5.25% | 10.86% | 1.81% | 11.53% | 27.82% | 100.82% | 13.62% | -27.01% | -26.97% | -50.51% | -10.37% | -1.06% | 19.66% | -2.33% | 3.19% | 2.08% | -0.44% | 21.31% | 25.10% | 2.93% | 13.98% | -2.26% | 1.69% | 52.67% | 22.24% | 42.14% | 49.05% | |||||
qoq | -19.59% | 5.05% | 23.94% | 29.19% | -38.32% | 3.70% | 20.22% | 8.17% | -21.95% | 9.22% | 10.41% | 18.50% | -10.55% | 71.60% | -37.53% | -23.87% | -10.51% | 16.29% | 13.13% | -15.97% | 8.24% | -5.07% | 19.52% | -16.88% | 5.57% | 15.66% | 23.26% | -31.61% | 16.91% | -0.83% | 28.25% | 2.67% | -6.40% | 15.32% | 34.49% | ||
interest expense | 152,000,000 | 143,000,000 | 145,000,000 | 142,000,000 | 144,000,000 | 133,000,000 | 129,000,000 | 127,000,000 | 127,000,000 | 128,000,000 | 126,000,000 | 124,000,000 | 132,000,000 | 129,000,000 | 128,000,000 | 119,000,000 | 126,000,000 | 137,000,000 | 137,000,000 | 132,000,000 | 130,200,000 | 134,900,000 | 129,800,000 | 140,100,000 | 136,800,000 | 136,000,000 | 128,000,000 | 111,400,000 | 117,300,000 | 117,300,000 | 117,200,000 | 115,100,000 | 116,000,000 | 116,000,000 | 123,800,000 | 123,900,000 | |
loss on early extinguishment of debt | 16,000,000 | 11,000,000 | 19,000,000 | 4,000,000 | 43,400,000 | 58,200,000 | 20,400,000 | ||||||||||||||||||||||||||||||
income before income taxes | 316,000,000 | 423,000,000 | 409,000,000 | 305,000,000 | 202,000,000 | 428,000,000 | 412,000,000 | 323,000,000 | 289,000,000 | 394,000,000 | 362,000,000 | 318,000,000 | 143,000,000 | 288,000,000 | 115,000,000 | 270,000,000 | 366,000,000 | 430,000,000 | 354,000,000 | 302,000,000 | 386,300,000 | 342,300,000 | 372,900,000 | 280,500,000 | 325,800,000 | 285,100,000 | 286,400,000 | 204,400,000 | 374,300,000 | 303,200,000 | 306,800,000 | 215,500,000 | 206,000,000 | 227,600,000 | 134,600,000 | 98,200,000 | |
income tax benefit | 145,000,000 | 59,000,000 | 17,000,000 | -102,000,000 | 66,000,000 | 140,700,000 | 44,700,000 | ||||||||||||||||||||||||||||||
net income | 726,000,000 | 364,000,000 | 351,000,000 | 277,000,000 | 336,000,000 | 530,000,000 | 346,000,000 | 270,000,000 | 262,000,000 | 329,000,000 | 391,000,000 | 271,000,000 | 139,000,000 | 223,000,000 | 164,000,000 | 224,000,000 | 257,000,000 | 351,000,000 | 257,000,000 | 246,000,000 | 301,200,000 | 249,800,000 | 314,200,000 | 278,800,000 | 578,400,000 | 246,800,000 | 243,500,000 | 166,600,000 | 301,400,000 | 238,600,000 | 247,600,000 | 168,300,000 | 184,500,000 | 182,900,000 | 90,800,000 | 50,900,000 | |
yoy | 116.07% | -31.32% | 1.45% | 2.59% | 28.24% | 61.09% | -11.51% | -0.37% | 88.49% | 47.53% | 138.41% | 20.98% | -45.91% | -36.47% | -36.19% | -8.94% | -14.67% | 40.51% | -18.20% | -11.76% | -47.93% | 1.22% | 29.03% | 67.35% | 91.90% | 3.44% | -1.66% | -1.01% | 63.36% | 30.45% | 172.69% | 230.65% | |||||
qoq | 99.45% | 3.70% | 26.71% | -17.56% | -36.60% | 53.18% | 28.15% | 3.05% | -20.36% | -15.86% | 44.28% | 94.96% | -37.67% | 35.98% | -26.79% | -12.84% | -26.78% | 36.58% | 4.47% | -18.33% | 20.58% | -20.50% | 12.70% | -51.80% | 134.36% | 1.36% | 46.16% | -44.72% | 26.32% | -3.63% | 47.12% | -8.78% | 0.87% | 101.43% | 78.39% | ||
net income attributable to noncontrolling interests | 218,000,000 | 112,000,000 | 110,000,000 | 88,000,000 | 107,000,000 | 170,000,000 | 110,000,000 | 87,000,000 | 83,000,000 | 108,000,000 | 132,000,000 | 92,000,000 | 48,000,000 | 78,000,000 | 58,000,000 | 80,000,000 | 92,000,000 | 150,000,000 | 115,000,000 | 111,000,000 | 138,200,000 | 116,200,000 | 146,600,000 | 131,000,000 | 363,200,000 | 87,900,000 | 86,500,000 | 48,900,000 | 115,500,000 | 84,800,000 | 89,200,000 | 50,800,000 | 65,300,000 | 65,800,000 | 13,700,000 | -9,700,000 | |
net income attributable to common shareholders | 508,000,000 | 252,000,000 | 241,000,000 | 189,000,000 | 229,000,000 | 360,000,000 | 236,000,000 | 183,000,000 | 179,000,000 | 221,000,000 | 259,000,000 | 179,000,000 | 91,000,000 | 145,000,000 | 106,000,000 | 144,000,000 | 165,000,000 | 201,000,000 | 142,000,000 | 135,000,000 | 163,000,000 | 133,600,000 | 167,600,000 | 147,800,000 | 395,000,000 | 91,400,000 | 89,500,000 | 50,200,000 | 118,400,000 | 86,300,000 | 90,900,000 | 50,000,000 | 51,700,000 | 49,600,000 | 9,600,000 | -8,100,000 | |
earnings per common share | |||||||||||||||||||||||||||||||||||||
basic | 1,630,000 | 800,000 | 770,000 | 610,000 | 750,000 | 1,180,000 | 770,000 | 590,000 | 570,000 | 710,000 | 840,000 | 590,000 | 300,000 | 480,000 | 350,000 | 480,000 | 550,000 | 760,000 | 560,000 | 530,000 | 650,000 | 530,000 | 670,000 | 600,000 | 1,660,000 | 390,000 | 380,000 | 210,000 | 500,000 | 370,000 | 390,000 | 220,000 | 250,000 | 250,000 | 50,000 | -40,000 | |
diluted | 1,600,000 | 790,000 | 770,000 | 610,000 | 740,000 | 1,170,000 | 760,000 | 590,000 | 570,000 | 700,000 | 840,000 | 580,000 | 300,000 | 470,000 | 350,000 | 480,000 | 550,000 | 750,000 | 550,000 | 530,000 | 640,000 | 530,000 | 660,000 | 590,000 | 1,590,000 | 370,000 | 370,000 | 210,000 | 490,000 | 360,000 | 380,000 | 210,000 | 250,000 | 240,000 | 50,000 | -40,000 | |
weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||
basic | 312,000,000 | 314,000,000 | 312,000,000 | 309,000,000 | 307,000,000 | 306,000,000 | 308,000,000 | 309,000,000 | 310,000,000 | 311,000,000 | 307,000,000 | 306,000,000 | 302,000,000 | 303,000,000 | 301,000,000 | 299,000,000 | 268,000,000 | 267,000,000 | 255,000,000 | 252,000,000 | 249,000,000 | 250,500,000 | 249,300,000 | 245,900,000 | 237,000,000 | 236,600,000 | 235,800,000 | 234,700,000 | 232,900,000 | 233,900,000 | 233,500,000 | 230,000,000 | 203,500,000 | 202,400,000 | 202,400,000 | 202,200,000 | |
diluted | 456,000,000 | 459,000,000 | 458,000,000 | 456,000,000 | 455,000,000 | 454,000,000 | 455,000,000 | 458,000,000 | 464,000,000 | 465,000,000 | 466,000,000 | 465,000,000 | 468,000,000 | 470,000,000 | 469,000,000 | 469,000,000 | 469,000,000 | 470,000,000 | 469,000,000 | 467,000,000 | 473,000,000 | 474,900,000 | 474,100,000 | 473,900,000 | 477,400,000 | 478,600,000 | 478,000,000 | 476,500,000 | 470,000,000 | 470,600,000 | 470,100,000 | 468,400,000 | 476,000,000 | 476,500,000 | 476,400,000 | 467,200,000 | |
income tax expense | 58,000,000 | 28,000,000 | 53,000,000 | 27,000,000 | 65,000,000 | 47,000,000 | 4,000,000 | 65,000,000 | 46,000,000 | 232,000,000 | 79,000,000 | 97,000,000 | 56,000,000 | 152,900,000 | 92,500,000 | 58,700,000 | 1,700,000 | 119,000,000 | 38,300,000 | 42,900,000 | 37,800,000 | 72,900,000 | 64,600,000 | 59,200,000 | 47,200,000 | 43,800,000 | 47,300,000 | ||||||||||
advertising revenues | 235,000,000 | 235,000,000 | 234,000,000 | 205,000,000 | |||||||||||||||||||||||||||||||||
advertising expenses | 251,000,000 | 237,000,000 | 238,000,000 | 236,000,000 | |||||||||||||||||||||||||||||||||
income tax (benefit) expense | -29,000,000 | -49,000,000 | |||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 342,000,000 | 302,000,000 | 295,000,000 | 325,000,000 | 316,000,000 | 320,000,000 | 316,000,000 | 312,000,000 | 296,800,000 | 298,300,000 | 317,600,000 | 301,300,000 | 96,800,000 | 100,100,000 | 96,700,000 | 121,900,000 | 90,100,000 | 82,200,000 | 73,100,000 | 73,200,000 | 120,400,000 | 104,300,000 | 102,100,000 | 111,000,000 | |||||||||||||
preferred share dividends | 202,500,000 | 67,500,000 | 67,500,000 | 67,500,000 | 202,500,000 | 67,500,000 | 67,500,000 | 67,500,000 | 203,700,000 | 67,500,000 | 67,500,000 | 68,700,000 | |||||||||||||||||||||||||
cash dividends declared per common share | 1,350,000 | 450,000 | 450,000 | 450,000 | 570,000 | 200,000 | 190,000 | 180,000 | 450,000 | 160,000 | 150,000 | 140,000 | 310,000 | 120,000 | 100,000 | ||||||||||||||||||||||
(gain) loss on early extinguishment of debt | 40,000,000 | 400,000 | 39,900,000 | -300,000 | |||||||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||
basic | 1,630,000 | 800,000 | 770,000 | 610,000 | 750,000 | 1,180,000 | 770,000 | 590,000 | 570,000 | 710,000 | 840,000 | 590,000 | 300,000 | 480,000 | 350,000 | 480,000 | 550,000 | 760,000 | 560,000 | 530,000 | 650,000 | 530,000 | 670,000 | 600,000 | 1,660,000 | 390,000 | 380,000 | 210,000 | 500,000 | 370,000 | 390,000 | 220,000 | 250,000 | 250,000 | 50,000 | -40,000 | |
diluted | 1,600,000 | 790,000 | 770,000 | 610,000 | 740,000 | 1,170,000 | 760,000 | 590,000 | 570,000 | 700,000 | 840,000 | 580,000 | 300,000 | 470,000 | 350,000 | 480,000 | 550,000 | 750,000 | 550,000 | 530,000 | 640,000 | 530,000 | 660,000 | 590,000 | 1,590,000 | 370,000 | 370,000 | 210,000 | 490,000 | 360,000 | 380,000 | 210,000 | 250,000 | 240,000 | 50,000 | -40,000 | |
dividends per common share | 90,000 |