7Baggers

QSR Stock Income Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Revenue  
     Gross Profit  
     Operating Profit  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 0262.43524.86787.291,049.711,312.141,574.571,837Milllion
    Quarterly Income Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 
                                             
        revenues:                                     
        sales767,000,000 771,000,000 744,000,000 668,000,000 743,000,000 759,000,000 708,000,000 609,000,000 660,000,000 621,000,000 590,000,000 507,000,000 563,000,000 541,000,000 406,000,000 503,000,000 627,000,000 624,000,000 589,000,000 522,000,000 611,900,000 609,100,000 586,200,000 547,800,000 606,200,000 631,600,000 602,100,000 550,400,000 569,200,000 586,400,000 558,600,000 490,500,000 555,800,000 545,900,000 567,800,000 499,500,000  
        franchise and property revenues740,000,000 753,000,000 742,000,000 668,000,000 672,000,000 698,000,000 676,000,000 615,000,000 651,000,000 639,000,000 614,000,000 548,000,000 795,000,000 796,000,000 642,000,000 722,000,000 852,000,000 834,000,000 811,000,000 744,000,000 772,600,000 766,200,000 757,200,000 706,000,000 628,000,000 577,000,000 530,600,000 450,200,000 542,200,000 489,300,000 481,600,000 428,000,000 501,200,000 473,800,000 473,600,000 432,500,000  
        advertising revenues and other services313,000,000 313,000,000 289,000,000 254,000,000 274,000,000 269,000,000 255,000,000 227,000,000                              
        total revenues1,820,000,000 1,837,000,000 1,775,000,000 1,590,000,000 1,689,000,000 1,726,000,000 1,639,000,000 1,451,000,000 1,546,000,000 1,495,000,000 1,438,000,000 1,260,000,000 1,358,000,000 1,337,000,000 1,048,000,000 1,225,000,000 1,479,000,000 1,458,000,000 1,400,000,000 1,266,000,000 1,384,500,000 1,375,300,000 1,343,400,000 1,253,800,000 1,234,200,000 1,208,600,000 1,132,700,000 1,000,600,000 1,111,400,000 1,075,700,000 1,040,200,000 918,500,000 1,057,000,000 1,019,700,000 1,041,400,000 932,000,000  
        yoy7.76% 6.43% 8.30% 9.58% 9.25% 15.45% 13.98% 15.16% 13.84% 11.82% 37.21% 2.86% -8.18% -8.30% -25.14% -3.24% 6.83% 6.01% 4.21% 0.97% 12.18% 13.79% 18.60% 25.30% 11.05% 12.35% 8.89% 8.94% 5.15% 5.49% -0.12% -1.45%      
        qoq-0.93% 3.49% 11.64% -5.86% -2.14% 5.31% 12.96% -6.14% 3.41% 3.96% 14.13% -7.22% 1.57% 27.58% -14.45% -17.17% 1.44% 4.14% 10.58% -8.56% 0.67% 2.37% 7.15% 1.59% 2.12% 6.70% 13.20% -9.97% 3.32% 3.41% 13.25% -13.10% 3.66% -2.08% 11.74%   
        operating costs and expenses:                                     
        cost of sales643,000,000 630,000,000 612,000,000 550,000,000 619,000,000 615,000,000 584,000,000 494,000,000 532,000,000 490,000,000 467,000,000 401,000,000 454,000,000 418,000,000 339,000,000 399,000,000 479,000,000 475,000,000 453,000,000 406,000,000 470,100,000 469,900,000 448,900,000 429,100,000 473,400,000 493,300,000 460,200,000 423,400,000 448,300,000 455,000,000 435,800,000 388,200,000 454,900,000 446,600,000 475,900,000 436,500,000  
        franchise and property expenses140,000,000 119,000,000 130,000,000 123,000,000 126,000,000 137,000,000 125,000,000 130,000,000 131,000,000 121,000,000 121,000,000 116,000,000 140,000,000 128,000,000 134,000,000 126,000,000 139,000,000 133,000,000 135,000,000 133,000,000 107,600,000 107,600,000 102,400,000 104,400,000 134,400,000 118,500,000 113,700,000 111,000,000 123,900,000 111,900,000 114,100,000 104,200,000 138,000,000 114,400,000 125,600,000 130,000,000  
        advertising expenses and other services364,000,000 326,000,000 312,000,000 271,000,000 295,000,000 276,000,000 259,000,000 247,000,000                              
        general and administrative expenses197,000,000 169,000,000 163,000,000 175,000,000 196,000,000 156,000,000 146,000,000 133,000,000 167,000,000 123,000,000 113,000,000 105,000,000                          
        (income) income from equity method investments-27,000,000 1,000,000 11,000,000 7,000,000 14,000,000 8,000,000 9,000,000 13,000,000 -8,000,000 7,000,000 3,000,000 2,000,000 3,000,000 18,000,000 16,000,000 2,000,000  -11,000,000 2,000,000 -2,000,000 -5,100,000 -3,800,000 1,200,000 -14,300,000 -3,500,000 -4,100,000 900,000 -5,700,000 -3,600,000 -2,600,000 4,500,000 -18,500,000 -1,600,000 1,000,000 5,300,000 -2,800,000  
        other operating expenses (income)35,000,000 10,000,000 -7,000,000 17,000,000 93,000,000 -27,000,000 -25,000,000 -16,000,000 57,000,000 -16,000,000 8,000,000 -42,000,000 46,000,000 54,000,000 21,000,000 -16,000,000 34,000,000 -30,000,000 3,000,000 -17,000,000 -1,400,000 26,100,000 -29,400,000 12,700,000 27,100,000 21,500,000 46,800,000 13,800,000 -38,900,000 8,700,000 -11,300,000 40,800,000 23,300,000 9,400,000 34,200,000 35,500,000  
        total operating costs and expenses1,352,000,000 1,255,000,000 1,221,000,000 1,143,000,000 1,343,000,000 1,165,000,000 1,098,000,000 1,001,000,000 1,130,000,000 962,000,000 950,000,000 818,000,000 985,000,000 920,000,000 805,000,000 836,000,000 968,000,000 887,000,000 909,000,000 832,000,000 868,000,000 898,100,000 840,700,000 833,200,000 728,200,000 729,300,000 718,300,000 664,400,000 619,800,000 655,200,000 616,200,000 587,900,000 735,000,000 675,700,000 743,100,000 710,200,000  
        income from operations468,000,000 582,000,000 554,000,000 447,000,000 346,000,000 561,000,000 541,000,000 450,000,000 416,000,000 533,000,000 488,000,000 442,000,000 373,000,000 417,000,000 243,000,000 389,000,000 511,000,000 571,000,000 491,000,000 434,000,000 516,500,000 477,200,000 502,700,000 420,600,000 506,000,000 479,300,000 414,400,000 336,200,000 491,600,000 420,500,000 424,000,000 330,600,000 322,000,000 344,000,000 298,300,000 221,800,000  
        yoy35.26% 3.74% 2.40% -0.67% -16.83% 5.25% 10.86% 1.81% 11.53% 27.82% 100.82% 13.62% -27.01% -26.97% -50.51% -10.37% -1.06% 19.66% -2.33% 3.19% 2.08% -0.44% 21.31% 25.10% 2.93% 13.98% -2.26% 1.69% 52.67% 22.24% 42.14% 49.05%      
        qoq-19.59% 5.05% 23.94% 29.19% -38.32% 3.70% 20.22% 8.17% -21.95% 9.22% 10.41% 18.50% -10.55% 71.60% -37.53% -23.87% -10.51% 16.29% 13.13% -15.97% 8.24% -5.07% 19.52% -16.88% 5.57% 15.66% 23.26% -31.61% 16.91% -0.83% 28.25% 2.67% -6.40% 15.32% 34.49%   
        interest expense152,000,000 143,000,000 145,000,000 142,000,000 144,000,000 133,000,000 129,000,000 127,000,000 127,000,000 128,000,000 126,000,000 124,000,000 132,000,000 129,000,000 128,000,000 119,000,000 126,000,000 137,000,000 137,000,000 132,000,000 130,200,000 134,900,000 129,800,000 140,100,000 136,800,000 136,000,000 128,000,000 111,400,000 117,300,000 117,300,000 117,200,000 115,100,000 116,000,000 116,000,000 123,800,000 123,900,000  
        loss on early extinguishment of debt 16,000,000        11,000,000       19,000,000 4,000,000       43,400,000 58,200,000  20,400,000          
        income before income taxes316,000,000 423,000,000 409,000,000 305,000,000 202,000,000 428,000,000 412,000,000 323,000,000 289,000,000 394,000,000 362,000,000 318,000,000 143,000,000 288,000,000 115,000,000 270,000,000 366,000,000 430,000,000 354,000,000 302,000,000 386,300,000 342,300,000 372,900,000 280,500,000 325,800,000 285,100,000 286,400,000 204,400,000 374,300,000 303,200,000 306,800,000 215,500,000 206,000,000 227,600,000 134,600,000 98,200,000  
        income tax benefit145,000,000 59,000,000   17,000,000 -102,000,000 66,000,000                          140,700,000 44,700,000    
        net income726,000,000 364,000,000 351,000,000 277,000,000 336,000,000 530,000,000 346,000,000 270,000,000 262,000,000 329,000,000 391,000,000 271,000,000 139,000,000 223,000,000 164,000,000 224,000,000 257,000,000 351,000,000 257,000,000 246,000,000 301,200,000 249,800,000 314,200,000 278,800,000 578,400,000 246,800,000 243,500,000 166,600,000 301,400,000 238,600,000 247,600,000 168,300,000 184,500,000 182,900,000 90,800,000 50,900,000  
        yoy116.07% -31.32% 1.45% 2.59% 28.24% 61.09% -11.51% -0.37% 88.49% 47.53% 138.41% 20.98% -45.91% -36.47% -36.19% -8.94% -14.67% 40.51% -18.20% -11.76% -47.93% 1.22% 29.03% 67.35% 91.90% 3.44% -1.66% -1.01% 63.36% 30.45% 172.69% 230.65%      
        qoq99.45% 3.70% 26.71% -17.56% -36.60% 53.18% 28.15% 3.05% -20.36% -15.86% 44.28% 94.96% -37.67% 35.98% -26.79% -12.84% -26.78% 36.58% 4.47% -18.33% 20.58% -20.50% 12.70% -51.80% 134.36% 1.36% 46.16% -44.72% 26.32% -3.63% 47.12% -8.78% 0.87% 101.43% 78.39%   
        net income attributable to noncontrolling interests218,000,000 112,000,000 110,000,000 88,000,000 107,000,000 170,000,000 110,000,000 87,000,000 83,000,000 108,000,000 132,000,000 92,000,000 48,000,000 78,000,000 58,000,000 80,000,000 92,000,000 150,000,000 115,000,000 111,000,000 138,200,000 116,200,000 146,600,000 131,000,000 363,200,000 87,900,000 86,500,000 48,900,000 115,500,000 84,800,000 89,200,000 50,800,000 65,300,000 65,800,000 13,700,000 -9,700,000  
        net income attributable to common shareholders508,000,000 252,000,000 241,000,000 189,000,000 229,000,000 360,000,000 236,000,000 183,000,000 179,000,000 221,000,000 259,000,000 179,000,000 91,000,000 145,000,000 106,000,000 144,000,000 165,000,000 201,000,000 142,000,000 135,000,000 163,000,000 133,600,000 167,600,000 147,800,000 395,000,000 91,400,000 89,500,000 50,200,000 118,400,000 86,300,000 90,900,000 50,000,000 51,700,000 49,600,000 9,600,000 -8,100,000  
        earnings per common share                                     
        basic1,630,000 800,000 770,000 610,000 750,000 1,180,000 770,000 590,000 570,000 710,000 840,000 590,000 300,000 480,000 350,000 480,000 550,000 760,000 560,000 530,000 650,000 530,000 670,000 600,000 1,660,000 390,000 380,000 210,000 500,000 370,000 390,000 220,000 250,000 250,000 50,000 -40,000  
        diluted1,600,000 790,000 770,000 610,000 740,000 1,170,000 760,000 590,000 570,000 700,000 840,000 580,000 300,000 470,000 350,000 480,000 550,000 750,000 550,000 530,000 640,000 530,000 660,000 590,000 1,590,000 370,000 370,000 210,000 490,000 360,000 380,000 210,000 250,000 240,000 50,000 -40,000  
        weighted-average shares outstanding                                     
        basic312,000,000 314,000,000 312,000,000 309,000,000 307,000,000 306,000,000 308,000,000 309,000,000 310,000,000 311,000,000 307,000,000 306,000,000 302,000,000 303,000,000 301,000,000 299,000,000 268,000,000 267,000,000 255,000,000 252,000,000 249,000,000 250,500,000 249,300,000 245,900,000 237,000,000 236,600,000 235,800,000 234,700,000 232,900,000 233,900,000 233,500,000 230,000,000 203,500,000 202,400,000 202,400,000 202,200,000  
        diluted456,000,000 459,000,000 458,000,000 456,000,000 455,000,000 454,000,000 455,000,000 458,000,000 464,000,000 465,000,000 466,000,000 465,000,000 468,000,000 470,000,000 469,000,000 469,000,000 469,000,000 470,000,000 469,000,000 467,000,000 473,000,000 474,900,000 474,100,000 473,900,000 477,400,000 478,600,000 478,000,000 476,500,000 470,000,000 470,600,000 470,100,000 468,400,000 476,000,000 476,500,000 476,400,000 467,200,000  
        income tax expense  58,000,000 28,000,000    53,000,000 27,000,000 65,000,000  47,000,000 4,000,000 65,000,000  46,000,000 232,000,000 79,000,000 97,000,000 56,000,000 152,900,000 92,500,000 58,700,000 1,700,000 119,000,000 38,300,000 42,900,000 37,800,000 72,900,000 64,600,000 59,200,000 47,200,000   43,800,000 47,300,000  
        advertising revenues        235,000,000 235,000,000 234,000,000 205,000,000                          
        advertising expenses        251,000,000 237,000,000 238,000,000 236,000,000                          
        income tax (benefit) expense          -29,000,000    -49,000,000                       
        selling, general and administrative expenses            342,000,000 302,000,000 295,000,000 325,000,000 316,000,000 320,000,000 316,000,000 312,000,000 296,800,000 298,300,000 317,600,000 301,300,000 96,800,000 100,100,000 96,700,000 121,900,000 90,100,000 82,200,000 73,100,000 73,200,000 120,400,000 104,300,000 102,100,000 111,000,000  
        preferred share dividends                        202,500,000 67,500,000 67,500,000 67,500,000 202,500,000 67,500,000 67,500,000 67,500,000 203,700,000 67,500,000 67,500,000 68,700,000  
        cash dividends declared per common share                    1,350,000 450,000 450,000 450,000 570,000 200,000 190,000 180,000 450,000 160,000 150,000 140,000 310,000 120,000 100,000   
        (gain) loss on early extinguishment of debt                                40,000,000 400,000 39,900,000 -300,000  
        earnings per common share:                                     
        basic1,630,000 800,000 770,000 610,000 750,000 1,180,000 770,000 590,000 570,000 710,000 840,000 590,000 300,000 480,000 350,000 480,000 550,000 760,000 560,000 530,000 650,000 530,000 670,000 600,000 1,660,000 390,000 380,000 210,000 500,000 370,000 390,000 220,000 250,000 250,000 50,000 -40,000  
        diluted1,600,000 790,000 770,000 610,000 740,000 1,170,000 760,000 590,000 570,000 700,000 840,000 580,000 300,000 470,000 350,000 480,000 550,000 750,000 550,000 530,000 640,000 530,000 660,000 590,000 1,590,000 370,000 370,000 210,000 490,000 360,000 380,000 210,000 250,000 240,000 50,000 -40,000  
        dividends per common share                                   90,000