7Baggers

TSLA Stock Income Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Revenue  
     Gross Profit  
     Operating Profit  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 -0.433.236.8810.5414.217.8521.5125.17Billion
    Quarterly Income Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 
                                                                
        revenues                                                        
        automotive sales16,460,000,000 20,630,000,000 18,582,000,000 20,419,000,000 18,878,000,000 20,241,000,000 17,785,000,000 13,670,000,000 15,514,000,000 13,874,000,000 11,672,000,000 9,874,000,000 8,705,000,000 9,034,000,000 7,346,000,000 4,911,000,000 4,893,000,000 6,143,000,000 5,132,000,000 5,168,027,000 3,508,741,000 6,073,471,000 5,878,305,000 3,117,865,000 2,561,881,000 2,409,109,000 2,076,731,000 2,013,852,000 2,035,060,000 1,739,449,000 1,917,442,000 1,181,852,000 1,026,064,000 1,117,008,000 852,555,000 878,090,000 893,320,000 956,661,000 849,009,000 768,242,000 618,811,000 610,852,000 430,196,000 401,535,000 555,203,000 294,376,000 50,023,000 22,054,000 19,245,000 32,677,000 43,235,000 39,028,000 33,628,000 29,172,000 23,350,000 23,971,000 
        automotive regulatory credits442,000,000 433,000,000 554,000,000 282,000,000 521,000,000 467,000,000 286,000,000 344,000,000 679,000,000                                                
        automotive leasing476,000,000 500,000,000 489,000,000 567,000,000 564,000,000 599,000,000 621,000,000 588,000,000 668,000,000 628,000,000 385,000,000 332,000,000 297,000,000 280,000,000 265,000,000 268,000,000 239,000,000 225,000,000 221,000,000 208,362,000 215,120,000 249,748,000 220,461,000 239,816,000 173,436,000 293,086,000 286,158,000 272,764,000 254,540,000 254,674,000 231,285,000                          
        total automotive revenues17,378,000,000 21,563,000,000 19,625,000,000 21,268,000,000 19,963,000,000 21,307,000,000 18,692,000,000 14,602,000,000 16,861,000,000 15,967,000,000 12,057,000,000 10,206,000,000 9,002,000,000 9,314,000,000 7,611,000,000 5,179,000,000 5,132,000,000 6,368,000,000 5,353,000,000 5,376,389,000 3,723,861,000 6,323,219,000 6,098,766,000 3,357,681,000 2,735,317,000 2,702,195,000 2,362,889,000 2,286,616,000 2,289,600,000 1,994,123,000 2,148,727,000                          
        energy generation and storage1,635,000,000 1,438,000,000 1,559,000,000 1,509,000,000 1,529,000,000 1,310,000,000 1,117,000,000 866,000,000 616,000,000 688,000,000 806,000,000 801,000,000 494,000,000 752,000,000 579,000,000 370,000,000 293,000,000 436,000,000 402,000,000 368,208,000 324,661,000 371,497,000 399,317,000 374,408,000 410,022,000 298,037,000 317,505,000 286,780,000 213,944,000                            
        services and other2,288,000,000 2,166,000,000 2,166,000,000 2,150,000,000 1,837,000,000 1,701,000,000 1,645,000,000 1,466,000,000 1,279,000,000 1,064,000,000 894,000,000 951,000,000 893,000,000 678,000,000 581,000,000 487,000,000 560,000,000 580,000,000 548,000,000 605,079,000 492,942,000 531,157,000 326,330,000 270,142,000 263,412,000 288,017,000 304,281,000 216,161,000 192,726,000 109,114,000 149,709,000 88,165,000 120,984,000 97,372,000 84,234,000 76,886,000 46,560,000  2,795,000 1,107,000 1,731,000 4,367,000 1,150,000 3,604,000 6,589,000 11,956,000 81,000 4,599,000 10,922,000 6,698,000 14,431,000 19,143,000 15,402,000 7,114,000 7,891,000 4,434,000 
        total revenues21,301,000,000 25,167,000,000 23,350,000,000 24,927,000,000 23,329,000,000 24,318,000,000 21,454,000,000 16,934,000,000 18,756,000,000 17,719,000,000 13,757,000,000 11,958,000,000 10,389,000,000 10,744,000,000 8,771,000,000 6,036,000,000 5,985,000,000 7,384,000,000 6,303,000,000 6,349,676,000 4,541,464,000 7,225,873,000 6,824,413,000 4,002,231,000 3,408,751,000 3,288,249,000 2,984,675,000 2,789,557,000 2,696,270,000 2,284,631,000 2,298,436,000 1,270,017,000 1,147,048,000 1,214,380,000 936,789,000 954,976,000 939,880,000 956,661,000 851,804,000 769,349,000 620,542,000 615,219,000 431,346,000 405,139,000 561,792,000 306,332,000 50,104,000 26,653,000 30,167,000 39,375,000 57,666,000 58,171,000 49,030,000 36,286,000 31,241,000 28,405,000 
        yoy-8.69% 3.49% 8.84% 47.20% 24.38% 37.24% 55.95% 41.61% 80.54% 64.92% 56.85% 98.11% 73.58% 45.50% 39.16% -4.94% 31.79% 2.19% -7.64% 58.65% 33.23% 119.75% 128.65% 43.47% 26.42% 43.93% 29.86% 119.65% 135.06% 88.13% 145.35% 32.99% 22.04% 26.94% 9.98% 24.13% 51.46% 55.50% 97.48% 89.90% 10.46% 100.83% 760.90% 1420.05% 1762.27% 677.99% -13.11% -54.18% -38.47% 8.51% 84.58% 104.79%     
        qoq-15.36% 7.78% -6.33% 6.85% -4.07% 13.35% 26.69% -9.71% 5.85% 28.80% 15.04% 15.10% -3.30% 22.49% 45.31% 0.85% -18.95% 17.15% -0.74% 39.82% -37.15% 5.88% 70.52% 17.41% 3.66% 10.17% 6.99% 3.46% 18.02% -0.60% 80.98% 10.72% -5.54% 29.63% -1.90% 1.61% -1.75% 12.31% 10.72% 23.98% 0.87% 42.63% 6.47% -27.88% 83.39% 511.39% 87.99% -11.65% -23.39% -31.72% -0.87% 18.64% 35.12% 16.15% 9.98%  
        cost of revenues                                                        
        total automotive cost of revenues14,166,000,000 17,498,000,000 15,957,000,000 17,179,000,000 15,755,000,000 15,785,000,000 13,480,000,000 10,521,000,000 11,322,000,000 11,085,000,000 8,384,000,000 7,307,000,000 6,617,000,000 7,070,000,000 5,506,000,000 3,862,000,000 3,821,000,000 4,934,000,000 4,131,000,000 4,360,085,000 2,973,301,000 4,786,248,000 4,525,202,000 2,666,654,000 2,195,893,000 2,191,172,000 1,930,846,000 1,648,011,000 1,662,675,000 1,544,422,000 1,517,061,000                          
        total cost of revenues17,605,000,000 20,729,000,000 19,172,000,000 20,394,000,000 18,818,000,000 18,541,000,000 16,072,000,000 12,700,000,000 13,296,000,000 12,872,000,000 10,097,000,000 9,074,000,000 8,174,000,000 8,678,000,000 6,708,000,000 4,769,000,000 4,751,000,000 5,993,000,000 5,112,000,000 5,428,630,000 3,975,721,000 5,782,973,000 5,300,748,000 3,383,301,000 2,952,225,000 2,849,463,000 2,535,535,000 2,122,942,000 2,028,324,000 1,849,353,000 1,661,701,000 995,241,000 894,580,000 995,816,000 705,293,000 741,606,000 679,807,000 694,964,000 599,953,000 556,354,000 465,414,000 458,630,000 328,478,000 304,656,000 465,472,000 282,475,000 58,865,000 21,891,000 19,957,000 31,540,000 40,442,000 39,663,000 31,002,000 24,965,000 21,945,000 22,144,000 
        gross profit3,696,000,000 4,438,000,000 4,178,000,000 4,533,000,000 4,511,000,000 5,777,000,000 5,382,000,000 4,234,000,000 5,460,000,000 4,847,000,000 3,660,000,000 2,884,000,000 2,215,000,000 2,066,000,000 2,063,000,000 1,267,000,000 1,234,000,000 1,391,000,000 1,191,000,000 921,046,000 565,743,000 1,442,900,000 1,523,665,000 618,930,000 456,526,000 438,786,000 449,140,000 666,615,000 667,946,000 435,278,000 636,735,000 274,776,000 252,468,000 218,564,000 231,496,000 213,370,000 260,073,000 261,697,000 251,851,000 212,995,000 155,128,000 156,589,000 102,868,000 100,483,000 96,320,000 23,857,000 -8,761,000 4,762,000 10,210,000 7,835,000 17,224,000 18,508,000 18,028,000 11,321,000 9,296,000 6,261,000 
        yoy-18.07% -23.18% -22.37% 7.06% -17.38% 19.19% 47.05% 46.81% 146.50% 134.61% 77.41% 127.62% 79.50% 48.53% 73.22% 37.56% 118.12% -3.60% -21.83% 48.81% 23.92% 228.84% 239.24% -7.15% -31.65% 0.81% -29.46% 142.60% 164.57% 99.15% 175.05% 28.78% -2.92% -16.48% -8.08% 0.18% 67.65% 67.12% 144.83% 111.97% 61.05% 556.37% -1274.16% 2010.10% 843.39% 204.49% -150.87% -74.27% -43.37% -30.79% 85.28% 195.61%     
        qoq-16.72% 6.22% -7.83% 0.49% -21.91% 7.34% 27.11% -22.45% 12.65% 32.43% 26.91% 30.20% 7.21% 0.15% 62.83% 2.67% -11.29% 16.79% 29.31% 62.80% -60.79% -5.30% 146.18% 35.57% 4.04% -2.31% -32.62% -0.20% 53.45% -31.64% 131.73% 8.84% 15.51% -5.59% 8.50% -17.96% -0.62% 3.91% 18.24% 37.30% -0.93% 52.22% 2.37% 4.32% 303.74% -372.31% -283.98% -53.36% 30.31% -54.51% -6.94% 2.66% 59.24% 21.78% 48.47%  
        operating expenses                                                        
        research and development1,151,000,000 1,094,000,000 1,161,000,000 943,000,000 771,000,000 810,000,000 733,000,000 667,000,000 865,000,000 740,000,000 611,000,000 576,000,000 666,000,000 522,000,000 366,000,000 279,000,000 324,000,000 345,000,000 334,000,000 323,898,000 340,174,000 356,297,000 350,848,000 386,129,000 367,096,000 354,637,000 331,622,000 369,774,000 322,040,000 245,960,000 214,302,000 191,664,000 182,482,000 190,243,000 178,791,000 181,712,000 167,154,000 139,565,000 135,873,000 107,717,000 81,544,000 68,453,000 56,351,000 52,312,000 54,859,000 68,832,000 61,901,000 74,854,000 68,391,000 61,205,000 54,083,000 52,531,000 41,162,000   15,416,000 
        selling, general and administrative1,374,000,000 1,280,000,000 1,253,000,000 1,191,000,000 1,076,000,000 1,032,000,000 961,000,000 961,000,000 992,000,000 1,494,000,000 994,000,000 973,000,000 1,056,000,000 969,000,000 888,000,000 661,000,000 627,000,000 699,000,000 596,000,000 647,261,000 703,929,000 667,452,000 729,876,000 750,759,000 686,404,000 682,290,000 652,998,000 537,757,000 603,455,000 456,016,000 336,811,000 321,152,000 318,210,000 288,654,000 236,367,000 201,846,000 195,365,000 196,970,000 155,107,000 134,031,000 117,551,000 101,489,000 77,071,000 59,963,000 47,045,000 45,908,000 37,798,000 36,083,000 30,582,000 27,557,000 27,618,000 24,716,000 24,212,000 25,349,000 20,432,000 22,207,000 
        total operating expenses2,525,000,000 2,374,000,000 2,414,000,000 2,134,000,000 1,847,000,000 1,876,000,000 1,694,000,000 1,770,000,000 1,857,000,000 2,234,000,000 1,656,000,000 1,572,000,000 1,621,000,000 1,491,000,000 1,254,000,000 940,000,000 951,000,000 1,032,000,000 930,000,000 1,088,504,000 1,087,574,000 1,029,364,000 1,106,908,000 1,240,322,000 1,053,500,000 1,036,927,000 984,620,000 907,531,000 925,495,000 701,976,000 551,113,000 512,816,000 500,692,000 478,897,000 415,158,000 383,558,000 362,519,000 336,535,000 290,980,000 241,748,000 199,095,000 169,942,000 133,422,000 112,275,000 101,904,000 114,740,000 99,699,000 110,937,000 98,973,000 88,762,000 81,701,000 77,247,000 65,374,000 62,966,000 47,130,000 37,623,000 
        income from operations1,171,000,000 2,064,000,000 1,764,000,000 2,399,000,000 2,664,000,000 3,901,000,000 3,688,000,000 2,464,000,000 3,603,000,000 2,613,000,000 2,004,000,000 1,312,000,000 594,000,000 575,000,000 809,000,000 327,000,000 283,000,000 -428,000,000 261,000,000 -167,458,000 -521,831,000 -801,609,000 416,757,000 -621,392,000 -596,974,000 -1,033,945,000 -535,480,000 -240,916,000 -257,549,000 -266,698,000 85,622,000 -238,040,000 -248,224,000 -260,333,000 -183,662,000 -170,188,000 -102,446,000 -74,838,000 -39,129,000 -28,753,000 -43,967,000 -13,353,000 -30,554,000 -11,792,000 -5,584,000 -90,883,000 -108,460,000 -106,175,000 -88,763,000 -80,927,000 -64,477,000 -58,739,000 -47,346,000 -51,645,000 -37,834,000 -31,362,000 
        yoy-56.04% -47.09% -52.17% -2.64% -26.06% 49.29% 84.03% 87.80% 506.57% 354.43% 147.71% 301.22% 109.89% -234.35% 209.96% -295.27% -154.23% -46.61% -37.37% -73.05% -12.59% -22.47% -177.83% 157.93% 131.79% 287.68% -725.40% 1.21% 3.76% 2.44% -146.62% 39.87% 142.30% 247.86% 369.38% 491.90% 133.01% 460.46% 28.07% 143.83% 687.37% -85.31% -71.83% -88.89% -93.71% 12.30% 68.22% 80.76% 87.48% 56.70% 70.42% 87.29%     
        qoq-43.27% 17.01% -26.47% -9.95% -31.71% 5.78% 49.68% -31.61% 37.89% 30.39% 52.74% 120.88% 3.30% -28.92% 147.40% 15.55% -166.12% -263.98% -255.86% -67.91% -34.90% -292.34% -167.07% 4.09% -42.26% 93.09% 122.27% -6.46% -3.43% -411.48% -135.97% -4.10% -4.65% 41.75% 7.92% 66.12% 36.89% 91.26% 36.09% -34.60% 229.27% -56.30% 159.11% 111.17% -93.86% -16.21% 2.15% 19.62% 9.68% 25.51% 9.77% 24.06% -8.32% 36.50% 20.64%  
        interest income350,000,000 333,000,000 282,000,000 238,000,000 213,000,000 157,000,000 86,000,000 26,000,000 28,000,000 25,000,000 10,000,000 11,000,000 10,000,000 6,000,000 6,000,000 8,000,000 10,000,000 10,000,000 15,000,000 10,362,000 8,762,000 7,348,000 6,907,000 5,064,000 5,214,000 6,280,000 5,531,000 4,785,000 3,090,000 2,179,000 2,858,000 2,242,000 1,251,000 750,000 327,000 247,000 184,000 219,000 300,000 467,000 141,000 92,000 68,000 39,000 10,000 85,000 38,000 74,000 90,000 89,000 80,000 46,000 40,000 63,000 100,000 47,000 
        interest expense-76,000,000 -61,000,000 -38,000,000 -28,000,000 -29,000,000 -33,000,000 -53,000,000 -44,000,000 -61,000,000 -71,000,000 -126,000,000 -75,000,000 -99,000,000 -246,000,000 -163,000,000 -170,000,000 -169,000,000 -170,000,000 -185,000,000 -171,979,000 -157,453,000 -174,723,000 -175,220,000 -163,582,000 -149,546,000 -146,363,000 -117,109,000 -108,441,000 -99,346,000 -65,104,000 -46,713,000 -46,368,000 -40,625,000 -38,617,000 -29,308,000 -24,352,000 -26,574,000 -28,703,000 -29,062,000 -31,238,000 -11,883,000 -6,229,000 -6,492,000 -20,116,000 -118,000 -26,000 -78,000 -84,000 -65,000      -298,000 -464,000 
        other income108,000,000 317,000,000 37,000,000 328,000,000 -48,000,000 -1,000,000 -85,000,000 28,000,000 56,000,000 67,000,000 -6,000,000 45,000,000 28,000,000 -166,000,000 -97,000,000 -15,000,000 -54,000,000 70,000,000 85,000,000 -40,756,000 25,750,000 36,071,000 22,876,000 50,911,000 -37,716,000 -83,696,000 -24,390,000 -41,208,000 -18,098,000 121,224,000 -11,756,000 -7,373,000 9,177,000 -17,149,000 -15,431,000 13,233,000 -22,305,000 -588,000 -3,090,000 -1,226,000 6,718,000 4,584,000 -740,000 1,668,000 17,091,000 745,000 -2,188,000 691,000 -1,076,000 -496,000 -594,000 -71,000 -1,485,000 187,000 3,180,000 -6,729,000 
        income before income taxes1,553,000,000 2,191,000,000 2,045,000,000 2,937,000,000 2,800,000,000 3,983,000,000 3,636,000,000 2,474,000,000 3,626,000,000 2,635,000,000 1,882,000,000 1,293,000,000 533,000,000 379,000,000 555,000,000 150,000,000 70,000,000 174,000,000 176,000,000 -369,831,000 -644,772,000 231,956,000 271,320,000 -728,999,000 -779,022,000 -779,901,000 -671,448,000 -385,780,000 -371,903,000 -208,399,000 30,011,000 -289,539,000 -278,421,000 -315,349,000 -228,074,000 -181,060,000 -151,141,000 -103,910,000 -70,981,000 -60,750,000 -48,991,000 -14,906,000 -37,718,000 -30,201,000 11,399,000 -90,079,000 -110,688,000 -105,494,000 -89,814,000 -81,377,000 -64,991,000 -58,764,000 -48,791,000 -51,395,000 -34,852,000 -38,508,000 
        benefit from income taxes409,000,000 751,000,000 167,000,000 323,000,000 261,000,000 856,000,000 305,000,000 205,000,000 346,000,000 407,000,000 223,000,000 115,000,000 69,000,000 209,000,000 186,000,000 21,000,000 2,000,000 68,000,000 26,000,000 19,431,000 22,873,000   13,707,000 5,605,000   15,647,000 25,278,000 11,070,000 8,133,000 3,649,000 3,846,000 5,048,000 1,784,000 3,167,000 3,040,000 3,719,000 3,727,000 1,150,000 809,000 1,358,000 778,000 301,000 151,000 -148,000 116,000 109,000 59,000 112,000 87,000 139,000 150,000 -37,000 83,000 9,000 
        net income1,144,000,000 7,943,000,000 1,878,000,000 2,614,000,000 2,539,000,000 3,707,000,000 3,331,000,000 2,269,000,000 3,280,000,000 2,343,000,000 1,659,000,000 1,178,000,000 464,000,000 296,000,000 369,000,000 129,000,000 68,000,000 132,000,000 150,000,000 -389,262,000 -667,645,000 210,078,000 254,673,000 -742,706,000 -784,627,000 -770,807,000 -671,163,000 -401,427,000 -397,181,000 -219,469,000 21,878,000 -293,188,000 -282,267,000 -320,397,000 -229,858,000 -184,227,000 -154,181,000 -107,629,000 -74,708,000 -61,900,000 -49,800,000 -16,264,000 -38,496,000 -30,502,000 11,248,000 -89,931,000 -110,804,000 -105,603,000 -89,873,000 -81,489,000 -65,078,000 -58,903,000 -48,941,000 -51,358,000 -34,935,000 -38,517,000 
        yoy-54.94% 114.27% -43.62% 15.20% -22.59% 58.22% 100.78% 92.61% 606.90% 691.55% 349.59% 813.18% 582.35% 124.24% 146.00% -133.14% -110.19% -37.17% -41.10% -47.59% -14.91% -127.25% -137.95% 85.02% 97.55% 251.21% -3167.75% 36.92% 40.71% -31.50% -109.52% 59.14% 83.08% 197.69% 207.68% 197.62% 209.60% 561.76% 94.07% 102.94% -542.75% -81.92% -65.26% -71.12% -112.52% 10.36% 70.26% 79.28% 83.64% 58.67% 86.28% 52.93%     
        qoq-85.60% 322.95% -28.16% 2.95% -31.51% 11.29% 46.80% -30.82% 39.99% 41.23% 40.83% 153.88% 56.76% -19.78% 186.05% 89.71% -48.48% -12.00% -138.53% -41.70% -417.81% -17.51% -134.29% -5.34% 1.79% 14.85% 67.19% 1.07% 80.97% -1103.15% -107.46% 3.87% -11.90% 39.39% 24.77% 19.49% 43.25% 44.07% 20.69% 24.30% 206.20% -57.75% 26.21% -371.18% -112.51% -18.84% 4.93% 17.50% 10.29% 25.22% 10.48% 20.36% -4.71% 47.01% -9.30%  
        net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries15,000,000 15,000,000 25,000,000 -89,000,000 26,000,000 20,000,000 39,000,000 10,000,000 -38,000,000 22,000,000 41,000,000 36,000,000 26,000,000 606,000,000 38,000,000 25,000,000 52,000,000 60,000,000 7,000,000 19,072,000 34,490,000 -157,086,000 -56,843,000 -25,167,000 -75,076,000 -183,721,000 -51,787,000 -65,030,000 -66,904,000                            
        net income per share                           -2.04 -2.04   -2.09 -2.13 -2.46 -1.78 -1.45 -1.22 -0.86 -0.6 -0.5 -0.4 -0.13 -0.32 -0.26 0.1 -0.78 -1.05 -1 -0.86 -0.78 -0.63 -0.6 -0.51 -0.18 -0.38 -5.04 
        basic0.37 2.5 0.58 0.85 0.8 1.18 1.05 2.18 3.2 2.33 1.62 1.18 0.46 0.29 0.32 0.56 0.09 0.62 0.8 -2.31 -4.1 0.84 1.82 -4.22 -4.19 -4.03 -3.7   -3.94 0.15                          
        diluted0.34 2.27 0.53 0.78 0.73 1.07 0.95 1.95 2.86 2.06 1.44 1.02 0.39 0.24 0.27 0.5 0.08 0.62 0.78 -2.31 -4.1 0.84 1.75 -4.22 -4.19 -4.03 -3.7   -3.94 0.14                          
        weighted-average shares used for eps calculation                           165,212 162,129 144,212  139,983 132,676 128,202 129,006 126,688,755 125,946,657 124,539,343 124,910,569 124,250,428 123,472,782 119,421,414    107,349,188    100,388,815    50,718,302   
        basic3,186 3,174 3,176 3,171 3,166 3,130 3,146 1,037 1,034 986 998 971 961 933 937 186 183 177 179 176,654 172,989 170,525 170,893 169,997 169,146 165,758 167,294    148,991                          
        diluted3,484 3,485 3,493 3,478 3,468 3,475 3,468 1,155 1,157 1,129 1,123 1,119 1,133 1,083 1,105 207 199 177 184 176,654 172,989 170,525 178,196 169,997 169,146 165,758 167,294    156,935                          
        restructuring and other     34,000,000  142,000,000 0  51,000,000 23,000,000 -101,000,000     -12,000,000  117,345,000 43,471,000 5,615,000 26,184,000 103,434,000                                 
        less: buy-out of noncontrolling interest              31,000,000                                          
        net income used in computing net income per share of common stock         3,198 1,618   420 300                                          
        net income per share                           -2.04 -2.04   -2.09 -2.13 -2.46 -1.78 -1.45 -1.22 -0.86 -0.6 -0.5 -0.4 -0.13 -0.32 -0.26 0.1 -0.78 -1.05 -1 -0.86 -0.78 -0.63 -0.6 -0.51 -0.18 -0.38 -5.04 
        weighted-average shares used for eps calculation                           165,212 162,129 144,212  139,983 132,676 128,202 129,006 126,688,755 125,946,657 124,539,343 124,910,569 124,250,428 123,472,782 119,421,414    107,349,188    100,388,815    50,718,302   
        weighted-average shares used for eps                                          121,862,497 118,193,608 114,711,899  105,556,162 105,242,452 104,784,343  104,076,830 97,757,266 95,187,345    
        shares used in computing net income per share of common stock, basic and diluted                                                     36,051,610 92,270,721 7,643,465