ADBE Stock Cash Flow Statements
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
Quarterly Cash Flow Statements
Quarterly
|
Annual
Unit: USD | 2024-03-01 | 2023-12-01 | 2023-09-01 | 2023-06-02 | 2023-03-03 | 2022-12-02 | 2022-09-02 | 2022-06-03 | 2022-03-04 | 2021-12-03 | 2021-09-03 | 2021-06-04 | 2021-03-05 | 2020-11-27 | 2020-08-28 | 2020-05-29 | 2020-02-28 | 2019-11-29 | 2019-08-30 | 2019-05-31 | 2019-03-01 | 2018-11-30 | 2018-08-31 | 2018-06-01 | 2018-03-02 | 2017-12-01 | 2017-09-01 | 2017-06-02 | 2017-03-03 | 2016-12-02 | 2016-09-02 | 2016-06-03 | 2016-03-04 | 2015-11-27 | 2015-08-28 | 2015-05-29 | 2015-02-27 | 2014-11-28 | 2014-08-29 | 2014-05-30 | 2014-02-28 | 2013-11-29 | 2013-08-30 | 2013-05-31 | 2011-03-04 | 2010-12-03 | 2010-09-03 | 2007-08-31 | 2007-06-01 | 2007-03-02 | 2006-09-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 620,000,000 | 1,483,000,000 | 1,403,000,000 | 1,295,000,000 | 1,247,000,000 | 1,176,000,000 | 1,136,000,000 | 1,178,000,000 | 1,266,000,000 | 1,233,000,000 | 1,212,000,000 | 1,116,000,000 | 1,261,000,000 | 2,250,000,000 | 955,000,000 | 1,100,000,000 | 955,000,000 | 851,861,000 | 792,763,000 | 632,593,000 | 674,241,000 | 678,240,000 | 666,291,000 | 663,167,000 | 583,076,000 | 501,549,000 | 419,569,000 | 374,390,000 | 398,446,000 | 399,613,000 | 270,788,000 | 244,074,000 | 254,307,000 | 222,705,000 | 174,465,000 | 147,493,000 | 84,888,000 | 88,136,000 | 44,686,000 | 88,527,000 | 47,046,000 | 65,320,000 | 83,002,000 | -92,928,000 | 234,591,000 | 268,850,000 | 230,065,000 | 143,851 | 94,396 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 212,000,000 | 222,000,000 | 218,000,000 | 220,000,000 | 212,000,000 | 215,000,000 | 216,000,000 | 212,000,000 | 213,000,000 | 205,000,000 | 193,000,000 | 194,000,000 | 196,000,000 | 190,000,000 | 191,000,000 | 188,000,000 | 188,000,000 | 295,612,000 | 150,549,000 | 145,610,000 | 144,898,000 | 106,720,000 | 86,890,000 | 76,360,000 | 76,522,000 | 81,234,000 | 82,319,000 | 81,635,000 | 80,809,000 | 81,860,000 | 84,014,000 | 84,461,000 | 81,200,000 | 86,359,000 | 87,550,000 | 85,929,000 | 79,635,000 | 78,147,000 | 80,154,000 | 77,653,000 | 77,636,000 | 81,350,000 | 82,175,000 | 91,416,000 | 66,286,000 | 76,097,000 | 73,154,000 | 68,488 | |||
stock-based compensation | 451,000,000 | 427,000,000 | 442,000,000 | 433,000,000 | 416,000,000 | 388,000,000 | 378,000,000 | 352,000,000 | 322,000,000 | 269,000,000 | 280,000,000 | 260,000,000 | 260,000,000 | 233,000,000 | 232,000,000 | 227,000,000 | 217,000,000 | 203,205,000 | 195,513,000 | 204,299,000 | 184,688,000 | 169,621,000 | 165,131,000 | 144,322,000 | 130,488,000 | 120,050,000 | 117,042,000 | 116,049,000 | 98,310,000 | 87,530,000 | 84,503,000 | 85,569,000 | 92,310,000 | 81,023,000 | 85,976,000 | 84,652,000 | 84,208,000 | 84,890,000 | 83,013,000 | 83,010,000 | 82,788,000 | 84,897,000 | 81,024,000 | 92,074,000 | 70,992,000 | 56,841,000 | 49,668,000 | 31,906 | |||
reduction of operating lease right-of-use assets | 18,000,000 | 18,000,000 | 18,000,000 | 15,000,000 | 21,000,000 | 20,000,000 | 21,000,000 | 20,000,000 | 22,000,000 | 20,000,000 | 20,000,000 | 14,000,000 | 19,000,000 | 22,000,000 | 23,000,000 | 21,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||
deferred income taxes | -116,000,000 | -150,000,000 | -108,000,000 | -119,000,000 | -49,000,000 | 46,000,000 | 85,000,000 | 68,000,000 | 129,000,000 | 63,000,000 | -90,000,000 | 93,000,000 | 117,000,000 | -1,217,000,000 | -19,000,000 | -172,000,000 | -93,000,000 | 4,454,000 | 8,935,000 | 8,128,000 | -18,810,000 | -50,822,000 | -18,045,000 | 31,425,000 | -431,494,000 | 3,746,000 | -4,416,000 | -8,040,000 | 60,315,000 | -19,942,000 | -6,689,000 | -6,053,000 | 56,906,000 | -21,888,000 | -22,338,000 | -30,310,000 | 4,879,000 | -18,177,000 | -12,544,000 | 7,973,000 | -3,341,000 | -11,298,000 | 22,341,000 | -9,984,000 | 28,645,000 | 904 | -26,192 | ||||
unrealized losses (gains) on investments | -13,000,000 | -3,000,000 | -5,000,000 | -5,000,000 | 3,000,000 | -4,000,000 | 6,000,000 | 10,000,000 | 17,000,000 | 7,000,000 | -4,000,000 | -7,000,000 | -9,000,000 | -1,000,000 | 6,000,000 | -4,170,000 | -3,478,000 | 1,700,000 | -41,678,000 | 3,908,000 | -1,613,000 | -573,000 | -929,000 | -643,000 | -1,579,000 | -1,021,000 | -1,471,000 | 3,340,000 | 2,047,000 | ||||||||||||||||||||||
other non-cash items | 1,000,000 | 2,000,000 | -5,000,000 | 2,000,000 | 6,000,000 | 0 | 2,000,000 | 4,000,000 | -2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 21,000,000 | 14,000,000 | 2,000,000 | 11,079,000 | 786,000 | 626,000 | 1,344,000 | 2,349,000 | 1,221,000 | 2,166,000 | 1,457,000 | 2,019,000 | 1,125,000 | 1,366,000 | 115,000 | 2,146,000 | 751,000 | 545,000 | -1,420,000 | 956,000 | 962,000 | 539,000 | -1,241,000 | 1,060,000 | -3,546,000 | 5,094,000 | -719,000 | 42,399,000 | -5,023,000 | -11,894,000 | 2,703,000 | 1,208,000 | -19,104,000 | ||||||
changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 166,000,000 | -376,000,000 | -168,000,000 | 116,000,000 | 269,000,000 | -344,000,000 | -141,000,000 | 96,000,000 | 191,000,000 | -325,000,000 | -66,000,000 | 43,000,000 | -82,000,000 | -81,000,000 | 32,000,000 | 10,000,000 | 145,000,000 | -173,776,000 | -99,733,000 | 21,139,000 | 64,544,000 | -200,985,000 | 58,321,000 | -13,717,000 | 154,398,000 | -213,634,000 | -105,814,000 | -51,975,000 | 184,250,000 | -103,383,000 | -65,655,000 | -65,652,000 | 74,274,000 | -79,398,000 | -91,371,000 | 29,209,000 | 62,058,000 | -64,045,000 | 2,636,000 | -21,155,000 | 90,492,000 | -78,366,000 | -35,824,000 | 127,234,000 | 20,605,000 | ||||||
prepaid expenses and other assets | -173,000,000 | -31,000,000 | -225,000,000 | -304,000,000 | -258,000,000 | 39,000,000 | 7,000,000 | 47,000,000 | -187,000,000 | -52,000,000 | -165,000,000 | -16,000,000 | -242,000,000 | -7,000,000 | 22,000,000 | -106,000,000 | -197,000,000 | -241,097,000 | -147,437,000 | -35,097,000 | -107,423,000 | ||||||||||||||||||||||||||||||
trade payables | -12,000,000 | -2,000,000 | -18,000,000 | 26,000,000 | -55,000,000 | 55,000,000 | -49,000,000 | 54,000,000 | 6,000,000 | -38,000,000 | 19,000,000 | 58,000,000 | -59,000,000 | 77,000,000 | -61,000,000 | 25,000,000 | 55,000,000 | 22,500,000 | 17,898,000 | 23,809,000 | -41,078,000 | 29,558,000 | 21,706,000 | -13,896,000 | 17,552,000 | 23,211,000 | 12,422,000 | -113,635,000 | 32,816,000 | 4,580,000 | 7,862,000 | 2,878,000 | -21,601,000 | 23,484,000 | 13,149,000 | -15,131,000 | 1,368,000 | 14,516,000 | -1,067,000 | -9,650,000 | 2,412,000 | -8,974,000 | 12,669,000 | 1,127,000 | 2,310,000 | ||||||
accrued expenses and other liabilities | -332,000,000 | 299,000,000 | -117,000,000 | 287,000,000 | -323,000,000 | 244,000,000 | -50,000,000 | 202,000,000 | -389,000,000 | 209,000,000 | -134,000,000 | 287,000,000 | -200,000,000 | 101,000,000 | 43,000,000 | 40,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||
income taxes payable | 192,000,000 | -760,000,000 | 328,000,000 | 269,000,000 | 152,000,000 | 17,000,000 | 22,000,000 | -56,000,000 | 36,000,000 | -11,000,000 | 39,000,000 | -55,000,000 | 29,000,000 | -92,000,000 | 18,000,000 | -8,000,000 | 10,000,000 | 43,323,000 | -51,100,000 | 5,934,000 | 5,995,000 | 45,625,000 | -26,384,000 | -51,349,000 | 511,292,000 | -41,373,000 | -32,995,000 | 101,514,000 | -61,639,000 | -58,644,000 | 1,785,000 | 22,787,000 | 2,085,000 | -53,506,000 | 22,313,000 | 39,384,000 | 21,610,000 | 6,054,000 | -6,939,000 | 5,555,000 | 6,336,000 | 17,033,000 | -45,776,000 | -39,037,000 | 8,905,000 | -22,135,000 | 1,070 | 47,126 | |||
deferred revenue | 160,000,000 | 467,000,000 | 102,000,000 | -96,000,000 | 63,000,000 | 471,000,000 | 67,000,000 | -143,000,000 | 141,000,000 | 482,000,000 | 102,000,000 | -2,000,000 | 471,000,000 | 310,000,000 | -12,000,000 | -154,000,000 | 114,000,000 | 244,777,000 | 121,862,000 | -35,910,000 | 166,230,000 | 271,443,000 | 33,525,000 | 62,063,000 | 77,662,000 | 289,952,000 | 129,872,000 | 14,746,000 | 40,832,000 | 216,765,000 | 116,353,000 | 68,356,000 | 123,366,000 | 179,265,000 | 77,720,000 | 44,772,000 | 19,044,000 | 158,712,000 | 67,934,000 | 47,517,000 | 52,275,000 | 94,737,000 | 35,885,000 | 57,023,000 | 13,721,000 | 5,590,000 | 16,572,000 | 7,585 | 23,171 | ||
net cash from operating activities | 1,174,000,000 | 1,597,000,000 | 1,873,000,000 | 2,139,000,000 | 1,693,000,000 | 2,325,000,000 | 1,704,000,000 | 2,040,000,000 | 1,769,000,000 | 2,066,000,000 | 1,404,000,000 | 1,988,000,000 | 1,772,000,000 | 1,782,000,000 | 1,436,000,000 | 1,184,000,000 | 1,325,000,000 | 1,376,399,000 | 922,638,000 | 1,109,328,000 | 1,013,448,000 | 1,107,993,000 | 955,304,000 | 976,406,000 | 989,601,000 | 833,220,000 | 704,436,000 | 644,827,000 | 730,370,000 | 695,601,000 | 517,885,000 | 488,715,000 | 497,527,000 | 454,515,000 | 360,488,000 | 471,484,000 | 183,015,000 | 399,753,000 | 268,520,000 | 367,536,000 | 251,673,000 | 314,982,000 | 215,525,000 | 289,077,000 | 332,102,000 | 310,631,000 | 291,471,000 | 270,518 | 180,191 | ||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 135,000,000 | 211,000,000 | 216,000,000 | 284,000,000 | 254,000,000 | 186,000,000 | 148,000,000 | 141,000,000 | 208,000,000 | 176,000,000 | 180,000,000 | 275,000,000 | 246,000,000 | 241,000,000 | 257,000,000 | 182,000,000 | 235,000,000 | 221,700,000 | 157,211,000 | 224,307,000 | 96,322,000 | 159,266,000 | 254,516,000 | 198,193,000 | 153,885,000 | 158,607,000 | 191,300,000 | 190,739,000 | 219,091,000 | 211,459,000 | 191,327,000 | 187,503,000 | 178,939,000 | 117,770,000 | 79,881,000 | 85,410,000 | 88,729,000 | -641,232,000 | 784,647,000 | 82,541,000 | 46,120,000 | 68,111,000 | 96,173,000 | 61,905,000 | 134,296,000 | 131,080,000 | 226,645,000 | 112,070 | 94,060 | 129,765 | 98,030 |
proceeds from sales of short-term investments | 4,000,000 | 8,000,000 | 20,000,000 | 162,000,000 | 33,000,000 | 49,000,000 | 62,000,000 | 105,000,000 | 54,000,000 | 53,000,000 | 34,000,000 | 65,000,000 | 39,000,000 | 44,000,000 | 53,000,000 | 44,000,000 | 26,000,000 | 19,674,000 | 36,990,000 | 15,525,000 | 13,948,000 | 1,471,177,000 | 37,845,000 | 14,344,000 | 186,114,000 | 415,192,000 | 235,503,000 | 316,991,000 | 426,243,000 | 162,363,000 | 248,299,000 | 255,672,000 | 194,515,000 | 245,209,000 | 270,085,000 | 278,571,000 | 382,611,000 | 1,234,405,000 | -378,212,000 | 317,652,000 | 269,732,000 | 365,088,000 | 443,670,000 | 423,796,000 | 217,407,000 | 504,692,000 | 311,581,000 | ||||
purchases of property and equipment | -37,000,000 | -47,000,000 | -91,000,000 | -121,000,000 | -101,000,000 | -91,000,000 | -125,000,000 | -126,000,000 | -100,000,000 | -99,000,000 | -95,000,000 | -95,000,000 | -59,000,000 | -103,000,000 | -126,000,000 | -96,000,000 | -94,000,000 | -94,095,000 | -89,624,000 | -145,492,000 | -65,268,000 | -62,563,000 | -63,558,000 | -45,316,000 | -95,142,000 | -37,684,000 | -54,238,000 | -55,297,000 | -30,903,000 | -48,633,000 | -55,213,000 | -53,759,000 | -46,200,000 | -64,676,000 | -48,984,000 | -35,730,000 | -35,546,000 | -36,775,000 | -54,966,000 | -27,198,000 | -29,393,000 | -35,121,000 | -46,798,000 | -74,018,000 | -32,421,000 | ||||||
purchases of long-term investments, intangibles and other assets | -38,000,000 | -19,000,000 | 0 | -4,000,000 | -30,000,000 | -7,000,000 | -9,000,000 | -2,000,000 | -28,000,000 | -5,000,000 | -10,000,000 | -2,000,000 | -25,000,000 | -7,000,000 | -2,000,000 | -4,000,000 | -2,000,000 | 11,159,000 | -36,214,000 | 53,881,000 | -77,561,000 | ||||||||||||||||||||||||||||||
proceeds from sale of long-term investments and other assets | 2,000,000 | 0 | 4,000,000 | 876,000 | 18,000 | 1,198,000 | 458,000 | 2,014,000 | 12,000 | 20,000 | 2,877,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 66,000,000 | 153,000,000 | 145,000,000 | 322,000,000 | 156,000,000 | -69,000,000 | -103,000,000 | -138,000,000 | -260,000,000 | -1,739,000,000 | -133,000,000 | -107,000,000 | -1,558,000,000 | -131,000,000 | -315,000,000 | 80,000,000 | -48,000,000 | -168,409,000 | -165,330,000 | 10,073,000 | -131,918,000 | -3,138,878,000 | -1,520,334,000 | 67,679,000 | -93,762,000 | 20,366,000 | -36,814,000 | -87,547,000 | -338,882,000 | -143,098,000 | -306,588,000 | -251,505,000 | -258,842,000 | -285,987,000 | -465,091,000 | -38,909,000 | -698,371,000 | -77,959,000 | -170,394,000 | -147,932,000 | -94,422,000 | -15,000 | -397,235,000 | -685,428,000 | -95,125,000 | 39,006 | |||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -2,000,000,000 | -1,000,000,000 | -1,000,000,000 | -1,000,000,000 | -1,400,000,000 | -1,750,000,000 | -1,200,000,000 | -1,200,000,000 | -2,400,000,000 | -1,000,000,000 | -1,000,000,000 | -1,000,000,000 | -950,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from re-issuance of treasury stock | 97,000,000 | 0 | 244,000,000 | 1,000,000 | 69,000,000 | 0 | 187,000,000 | 0 | 91,000,000 | 1,000,000 | 203,000,000 | 0 | 87,000,000 | 0 | 181,000,000 | 1,000,000 | 88,000,000 | 692,000 | |||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -222,000,000 | -202,000,000 | -120,000,000 | -103,000,000 | -164,000,000 | -67,000,000 | -84,000,000 | -101,000,000 | -266,000,000 | -117,000,000 | -122,000,000 | -89,000,000 | -391,000,000 | -82,000,000 | -78,000,000 | -54,000,000 | -467,000,000 | -27,986,000 | -35,292,000 | -24,131,000 | -352,575,000 | -24,283,000 | -46,405,000 | -17,152,000 | -305,353,000 | -19,546,000 | -22,735,000 | -14,831,000 | -183,014,000 | ||||||||||||||||||||||
repayment of debt | 0 | 0 | 0 | -500,000,000 | 0 | 0 | 0 | -3,150,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other financing activities | -3,000,000 | -15,000,000 | 5,000,000 | 22,000,000 | -19,000,000 | -94,000,000 | 37,000,000 | 51,000,000 | -29,000,000 | 38,000,000 | 20,000,000 | 9,000,000 | 10,000,000 | -8,000,000 | -17,000,000 | 2,000,000 | 2,000,000 | 11,634,000 | |||||||||||||||||||||||||||||||||
net cash from financing activities | -2,128,000,000 | -1,217,000,000 | -871,000,000 | -1,080,000,000 | -2,014,000,000 | -1,911,000,000 | -1,060,000,000 | -1,250,000,000 | -2,604,000,000 | -1,078,000,000 | -899,000,000 | -1,080,000,000 | -1,244,000,000 | -940,000,000 | -414,000,000 | -901,000,000 | -1,233,000,000 | -765,660,000 | -624,371,000 | -772,101,000 | -783,912,000 | 1,924,731,000 | -671,661,000 | -717,365,000 | -541,273,000 | -319,509,000 | -218,299,000 | -314,432,000 | -331,495,000 | -300,469,000 | -324,957,000 | -180,888,000 | -284,392,000 | -115,150,000 | -18,710,000 | -186,102,000 | 119,275,000 | -103,353,000 | -9,794,000 | -135,927,000 | -258,209,000 | -300,530,000 | -247,371,000 | 75,281,000 | -86,518,000 | ||||||
effect of foreign currency exchange rates on cash and cash equivalents | 1,000,000 | 7,000,000 | -2,000,000 | 3,000,000 | 1,000,000 | 21,000,000 | -36,000,000 | -26,000,000 | -10,000,000 | -28,000,000 | 1,000,000 | -3,000,000 | 4,000,000 | 0 | 16,000,000 | -7,000,000 | -6,000,000 | -1,156,000 | -6,800,000 | -3,236,000 | -1,547,000 | 1,785,000 | -4,151,000 | -5,715,000 | 6,343,000 | -2,555,000 | 8,277,000 | 5,206,000 | -2,412,000 | -8,391,000 | -5,047,000 | -639,000 | -157,000 | -6,110,000 | -3,542,000 | -3,210,000 | -8,435,000 | -4,370,000 | -2,023,000 | -573,000 | 318,000 | 1,034,000 | 1,756,000 | -7,837,000 | -194,000 | -1,748 | 20 | ||||
net change in cash and cash equivalents | -887,000,000 | 540,000,000 | 1,145,000,000 | 1,384,000,000 | -164,000,000 | 366,000,000 | 505,000,000 | 626,000,000 | -1,105,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 7,141,000,000 | 0 | 0 | 4,236,000,000 | 0 | 0 | 3,844,000,000 | 0 | 0 | 4,478,000,000 | 0 | 0 | 2,650,000,000 | 0 | 0 | 1,642,775,000 | 0 | 0 | 2,306,072,000 | 0 | 0 | 1,011,315,000 | 0 | 0 | 876,560,000 | 0 | 0 | 1,117,400,000 | 0 | 0 | 834,556,000 | 0 | 675,161,000 | 749,891,000 | 0 | 772,500 | 0 | ||||||||||||||
cash and cash equivalents at end of period | 6,254,000,000 | 1,145,000,000 | 1,384,000,000 | 4,072,000,000 | 505,000,000 | 626,000,000 | 2,739,000,000 | 373,000,000 | 798,000,000 | 3,452,000,000 | 723,000,000 | 356,000,000 | 2,688,000,000 | 126,137,000 | 344,064,000 | 1,738,846,000 | -1,240,842,000 | 321,005,000 | 2,666,981,000 | 457,600,000 | 248,054,000 | 1,068,896,000 | -118,707,000 | 55,683,000 | 830,696,000 | -126,855,000 | 243,263,000 | 712,884,000 | 86,309,000 | 83,104,000 | 733,916,000 | -427,325,000 | 346,254,000 | 900,156,000 | -323,457,000 | 526,030 | 219,361 | ||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 205,000,000 | 1,264,000,000 | 155,000,000 | 221,000,000 | 214,000,000 | 292,000,000 | 226,000,000 | 201,000,000 | 59,000,000 | 254,000,000 | 312,000,000 | 186,000,000 | 91,000,000 | 269,000,000 | 84,000,000 | 71,000,000 | 45,000,000 | 120,665,000 | 123,875,000 | 56,051,000 | 51,887,000 | 68,695,000 | 68,166,000 | 42,401,000 | 31,107,000 | 185,325,000 | 162,673,000 | 21,416,000 | 27,254,000 | 141,376,000 | 74,565,000 | 17,970,000 | 15,973,000 | 141,464,000 | 41,338,000 | 14,214,000 | 5,994,000 | 13,026,000 | -20,418,000 | 11,131,000 | 16,401,000 | 19,004,000 | 42,190,000 | 52,094,000 | 16,413,000 | 102,843,000 | 87,759,000 | 12,537 | |||
cash paid for interest | 47,000,000 | 3,000,000 | 47,000,000 | 1,000,000 | 55,000,000 | 2,000,000 | 51,000,000 | 0 | 50,000,000 | 0 | 50,000,000 | 0 | 50,000,000 | 0 | 50,000,000 | 0 | 38,000,000 | 27,476,000 | 46,593,000 | 27,178,000 | 50,828,000 | 19,504,000 | 24,251,000 | 11,093,000 | 26,410,000 | 9,661,000 | 25,811,000 | 9,070,000 | 24,888,000 | 8,011,000 | 24,236,000 | 7,869,000 | 26,077,000 | 7,094,000 | 25,114,000 | 6,921,000 | 16,885,000 | 7,324,000 | 29,432,000 | 390,000 | 31,740,000 | 509,000 | 31,658,000 | 1,053,000 | 31,623,000 | 497,000 | 31,393,000 | ||||
purchases of short-term investments | -206,000,000 | -179,000,000 | -236,000,000 | -288,000,000 | -652,000,000 | -242,000,000 | -350,000,000 | -289,000,000 | -307,000,000 | -501,000,000 | -50,000,000 | -213,000,000 | -326,836,000 | -233,711,000 | -24,206,000 | -129,132,000 | -80,641,000 | -332,105,000 | -511,600,000 | -405,588,000 | -537,809,000 | -476,014,000 | -471,713,000 | -687,227,000 | -591,972,000 | -534,310,000 | -640,545,000 | -744,910,000 | -360,440,000 | -318,938,000 | -601,647,000 | -516,781,000 | -518,160,000 | -377,598,000 | -422,059,000 | -277,365,000 | -983,557,000 | -375,077,000 | |||||||||||||
acquisitions, net of cash acquired | 0 | 0 | -20,000,000 | -106,000,000 | -1,212,000,000 | 0 | 0 | -1,470,000,000 | -887,000 | 0 | 0 | -99,817,000 | -4,681,341,000 | -1,618,427,000 | 0 | 0 | 0 | -459,626,000 | 0 | 0 | 0 | -20,025,000 | -5,637,000 | -800,342,000 | -214,000 | -608,019,000 | -59,784,000 | -36,572,000 | |||||||||||||||||||||||
proceeds from sales of long-term investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -779,000,000 | 373,000,000 | 798,000,000 | -1,026,000,000 | 711,000,000 | 723,000,000 | 356,000,000 | 38,000,000 | 441,174,000 | 126,137,000 | 344,064,000 | 96,071,000 | -104,369,000 | -1,240,842,000 | 321,005,000 | 360,909,000 | 531,522,000 | 457,600,000 | 248,054,000 | 57,581,000 | 47,268,000 | 15,471,000 | 150,265,000 | 219,361 | |||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuance, net of costs | |||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock awards assumed in business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||
write down of assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of assets held for sale, net of gains on sale | |||||||||||||||||||||||||||||||||||||||||||||||||||
retirements and disposals of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of acquired debt | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt and captial lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||
provision (recovery) for losses on receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales and impairments of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquired assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment in lease receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs for credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income. | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion. | |||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation. | |||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from employee stock option plans. | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes. | |||||||||||||||||||||||||||||||||||||||||||||||||||
retirements of property and equipment. | |||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on receivables. | |||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales and impairments of investments. | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation. | |||||||||||||||||||||||||||||||||||||||||||||||||||
receivables. | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets. | |||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other payables. | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses. | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued restructuring. | |||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable. | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue. | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities. | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments and other assets. | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock. | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of treasury stock. | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities. | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents. | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period. | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period. | |||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of losses on receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expense and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid for) received from acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from (paid for) acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | |||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for income taxes |