7Baggers

NOW Stock Income Statements

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
     Revenue  
     Gross Profit  
     Operating Profit  
     Net Income  
    Quarterly
     | 
    Annual
     
    20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 -273256771,0291,3811,7332,0852,437Milllion
    Quarterly Income Statements
    Quarterly
     | 
    Annual
     
      Unit: USD2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2017-12-31 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 
                                                    
        revenues:                                            
        subscription2,365,000,000 2,216,000,000 2,075,000,000 2,024,000,000 1,860,000,000 1,742,000,000 1,658,000,000 1,631,000,000 1,523,000,000 1,427,000,000 1,330,000,000 1,293,000,000 1,184,181,000 1,091,386,000 1,015,528,000 994,702,000 899,194,000 834,910,000 780,989,000 739,986,000 666,139,000 626,567,000 585,282,000  376,135,000 344,604,000 318,934,000 290,679,000 267,422,000 244,702,000 223,208,000 200,461,000 179,907,000 166,751,000 150,367,000 132,724,000 117,375,000 104,878,000 92,992,000 80,376,000 71,558,000 62,886,000 55,279,000 46,820,000 
        professional services and other72,000,000 72,000,000 75,000,000 72,000,000 80,000,000 89,000,000 94,000,000 91,000,000 91,000,000 85,000,000 79,000,000 67,000,000 66,149,000 60,586,000 55,314,000 51,638,000 52,580,000 50,923,000 52,915,000 48,940,000 49,302,000 46,530,000 45,774,000  40,648,000 41,062,000 38,722,000 50,633,000 38,457,000 40,948,000 37,942,000 46,255,000 32,057,000 31,253,000 28,345,000 34,033,000 21,715,000 20,352,000 18,267,000 21,846,000 14,381,000 12,276,000 9,066,000 9,954,000 
        total revenues2,437,000,000 2,288,000,000 2,150,000,000 2,096,000,000 1,940,000,000 1,831,000,000 1,752,000,000 1,722,000,000 1,614,000,000 1,512,000,000 1,409,000,000 1,360,000,000 1,250,330,000 1,151,972,000 1,070,842,000 1,046,340,000 951,774,000 885,833,000 833,904,000 788,926,000 715,441,000 673,097,000 631,056,000  416,783,000 385,666,000 357,656,000 341,312,000 305,879,000 285,650,000 261,150,000 246,716,000 211,964,000 198,004,000 178,712,000 166,757,000 139,090,000 125,230,000 111,259,000 102,222,000 85,939,000 75,162,000 64,345,000 56,774,000 
        yoy25.62% 24.96% 22.72% 21.72% 20.20% 21.10% 24.34% 26.62% 29.09% 31.25% 31.58% 29.98% 31.37% 30.04% 28.41% 32.63% 33.03% 31.61% 32.14%  71.66% 74.53% 76.44%  36.26% 35.01% 36.95% 38.34% 44.31% 44.26% 46.13% 47.95% 52.39% 58.11% 60.63% 63.13% 61.85% 66.61% 72.91% 80.05%     
        qoq6.51% 6.42% 2.58% 8.04% 5.95% 4.51% 1.74% 6.69% 6.75% 7.31% 3.60% 8.77% 8.54% 7.58% 2.34% 9.94% 7.44% 6.23% 5.70% 10.27% 6.29% 6.66%   8.07% 7.83% 4.79% 11.58% 7.08% 9.38% 5.85% 16.40% 7.05% 10.80% 7.17% 19.89% 11.07% 12.56% 8.84% 18.95% 14.34% 16.81% 13.34%  
        cost of revenues                                            
        total cost of revenues516,000,000 496,000,000 471,000,000 438,000,000 415,000,000 400,000,000 389,000,000 369,000,000 374,000,000 350,000,000 329,000,000 299,000,000 279,104,000 251,704,000 232,939,000 223,366,000 211,453,000 200,793,000 198,147,000 186,252,000 168,162,000 157,858,000 153,165,000  116,447,000 104,936,000 102,837,000 96,649,000 94,260,000 90,909,000 81,888,000 79,717,000 76,899,000 70,638,000 66,086,000 58,938,000 53,114,000 45,378,000 41,575,000 35,998,000 32,308,000 32,308,000 27,574,000 22,891,000 
        gross profit1,921,000,000 1,792,000,000 1,679,000,000 1,658,000,000 1,525,000,000 1,431,000,000 1,363,000,000 1,353,000,000 1,240,000,000 1,162,000,000 1,080,000,000 1,061,000,000 971,226,000 900,268,000 837,903,000 822,974,000 740,321,000 685,040,000 635,757,000 602,674,000 547,279,000 515,239,000 477,891,000  300,336,000 280,730,000 254,819,000 244,663,000 211,619,000 194,741,000 179,262,000 166,999,000 135,065,000 127,366,000 112,626,000 107,819,000 85,976,000 79,852,000 69,684,000 66,224,000 53,631,000 42,854,000 36,771,000 33,883,000 
        yoy25.97% 25.23% 23.18% 22.54% 22.98% 23.15% 26.20% 27.52% 27.67% 29.07% 28.89% 28.92% 31.19% 31.42% 31.80% 36.55% 35.27% 32.96% 33.03%  82.22% 83.54% 87.54%  41.92% 44.16% 42.15% 46.51% 56.68% 52.90% 59.17% 54.89% 57.10% 59.50% 61.62% 62.81% 60.31% 86.33% 89.51% 95.45%     
        qoq7.20% 6.73% 1.27% 8.72% 6.57% 4.99% 0.74% 9.11% 6.71% 7.59% 1.79% 9.24% 7.88% 7.44% 1.81% 11.16% 8.07% 7.75% 5.49% 10.12% 6.22% 7.82%   6.98% 10.17% 4.15% 15.61% 8.67% 8.63% 7.34% 23.64% 6.04% 13.09% 4.46% 25.41% 7.67% 14.59% 5.22% 23.48% 25.15% 16.54% 8.52%  
        operating expenses                                            
        sales and marketing847,000,000 799,000,000 832,000,000 823,000,000 722,000,000 697,000,000 722,000,000 673,000,000 632,000,000 579,000,000 557,000,000 524,000,000 533,853,000 453,410,000 426,519,000 441,234,000 416,005,000 362,975,000 393,895,000 361,409,000 319,163,000 289,323,000 310,869,000  212,086,000 188,857,000 166,491,000 186,506,000 158,610,000 133,909,000 117,899,000 136,574,000 110,057,000 95,764,000 84,002,000 91,937,000 69,416,000 57,337,000 47,336,000 52,291,000 38,226,000 29,481,000 28,140,000 26,909,000 
        research and development562,000,000 549,000,000 521,000,000 492,000,000 454,000,000 456,000,000 444,000,000 414,000,000 392,000,000 358,000,000 333,000,000 314,000,000 284,297,000 268,292,000 245,081,000 226,657,000 202,328,000 190,099,000 183,420,000 172,522,000 148,662,000 135,655,000 127,916,000  84,489,000 73,933,000 75,018,000 70,364,000 65,924,000 58,443,000 55,822,000 53,276,000 49,848,000 42,026,000 39,683,000 35,439,000 31,110,000 23,869,000 20,819,000 17,951,000 16,039,000 13,235,000 10,783,000 9,272,000 
        general and administrative242,000,000 213,000,000 209,000,000 199,000,000 194,000,000 187,000,000 175,000,000 179,000,000 181,000,000 151,000,000 139,000,000 126,000,000 135,146,000 109,234,000 104,037,000 105,748,000 93,476,000 75,642,000 85,442,000 84,456,000 79,176,000 80,693,000 71,095,000  46,251,000 41,543,000 40,085,000 36,071,000 41,237,000 33,247,000 33,581,000 30,384,000 29,392,000 26,260,000 23,440,000 24,914,000 21,631,000 18,007,000 16,179,000 15,325,000 12,279,000 9,676,000 11,195,000 6,819,000 
        total operating expenses1,651,000,000 1,561,000,000 1,562,000,000 1,514,000,000 1,370,000,000 1,340,000,000 1,341,000,000 1,266,000,000 1,205,000,000 1,088,000,000 1,029,000,000 964,000,000 953,296,000 830,936,000 775,637,000 773,639,000 711,809,000 628,716,000 662,757,000 618,387,000 547,001,000 505,671,000 509,880,000  342,826,000 304,333,000 281,594,000 292,941,000 535,771,000 225,599,000 207,302,000 220,234,000 189,297,000 164,050,000 147,125,000 152,290,000 122,157,000 99,213,000 84,334,000 85,567,000 66,544,000 52,392,000 50,118,000 43,000,000 
        income from operations270,000,000 231,000,000 117,000,000 144,000,000 155,000,000 91,000,000 22,000,000 87,000,000 35,000,000 74,000,000 51,000,000 97,000,000 17,930,000 69,332,000 62,266,000 49,335,000 28,512,000 56,324,000 -27,000,000 -15,713,000 278,000 9,568,000 -31,989,000  -42,490,000 -23,603,000 -26,775,000 -48,278,000 -324,152,000 -30,858,000 -28,040,000 -53,235,000 -54,232,000 -36,684,000 -34,499,000 -44,471,000 -36,181,000 -19,361,000 -14,650,000 -19,343,000 -12,913,000 -9,538,000 -13,347,000 -9,117,000 
        yoy74.19% 153.85% 431.82% 65.52% 342.86% 22.97% -56.86% -10.31% 95.20% 6.73% -18.09% 96.61% -37.11% 23.09% -330.61% -413.98% 10156.12% 488.67% -15.60%  -100.65% -140.54% 19.47%  -86.89% -23.51% -4.51% -9.31% 497.71% -15.88% -18.72% 19.71% 49.89% 89.47% 135.49% 129.91% 180.19% 102.99% 9.76% 112.16%     
        qoq16.88% 97.44% -18.75% -7.10% 70.33% 313.64% -74.71% 148.57% -52.70% 45.10% -47.42% 440.99% -74.14% 11.35% 26.21% 73.03% -49.38% -308.61% 71.83% -5752.16% -97.09% -129.91%   80.02% -11.85% -44.54% -85.11% 950.46% 10.05% -47.33% -1.84% 47.84% 6.33% -22.42% 22.91% 86.88% 32.16% -24.26% 49.79% 35.38% -28.54% 46.40%  
        interest income86,000,000 82,000,000 74,000,000 60,000,000 -7,000,000 -8,000,000 -6,000,000 -6,000,000 -7,000,000 -7,000,000 -7,000,000 -7,000,000 -7,708,000 -7,980,000 -8,488,000 -8,570,000 -8,475,000 -8,371,000 -8,269,000 -8,168,000 -8,938,000 -11,233,000 -15,498,000  -8,678,000 -8,532,000 -8,389,000 -8,248,000 -8,109,000                
        other income-9,000,000 -14,000,000 -17,000,000 -16,000,000 35,000,000 19,000,000 13,000,000 4,000,000 4,000,000 1,000,000 6,000,000 9,000,000                                 
        income before income taxes347,000,000 299,000,000 174,000,000 188,000,000 183,000,000 102,000,000 29,000,000 85,000,000 32,000,000 68,000,000 50,000,000 99,000,000 13,360,000 25,433,000 62,030,000 48,362,000 34,186,000 60,770,000 -16,315,000 -11,456,000 1,955,000 7,230,000 -40,849,000  -43,452,000   -54,266,000                 
        benefit from income taxes-775,000,000 57,000,000  38,000,000 33,000,000 22,000,000 9,000,000 10,000,000 6,000,000 5,000,000 -9,000,000 17,000,000 -3,288,000 12,575,000 21,264,000 131,000 5,025,000 20,172,000 -5,236,000 -9,911,000 -5,060,000 -1,175,000 11,897,000  -2,790,000 1,744,000 2,877,000 -4,641,000 1,773,000 1,724,000 1,199,000 1,504,000 987,000 1,417,000 602,000 661,000 1,167,000 545,000 663,000 739,000 564,000 849,000 321,000 -352,000 
        net income295,000,000 242,000,000 1,044,000,000 150,000,000 150,000,000 80,000,000 20,000,000 75,000,000 26,000,000 63,000,000 59,000,000 82,000,000 16,648,000 12,858,000 40,766,000 48,231,000 598,724,000 40,598,000 -11,079,000 -1,545,000 7,015,000 8,405,000 -52,746,000  -40,662,000 -32,589,000 -36,258,000 -49,625,000 -333,332,000 -37,378,000 -41,030,000 -61,925,000 -58,093,000 -44,663,000 -41,050,000 -50,363,000 -43,311,000 -24,232,000 -14,713,000 -21,405,000 -13,358,000 -9,931,000 -13,053,000 -8,724,000 
        yoy96.67% 202.50% 5120.00% 100.00% 476.92% 26.98% -66.10% -8.54% 56.17% 389.97% 44.73% 70.02% -97.22% -68.33% -467.96% -3221.75% 8434.91% 383.02% -79.00%  -117.25% -125.79% 45.47%  -87.80% -12.81% -11.63% -19.86% 473.79% -16.31% -0.05% 22.96% 34.13% 84.31% 179.00% 135.29% 224.23% 144.00% 12.72% 145.36%     
        qoq21.90% -76.82% 596.00% 0.00% 87.50% 300.00% -73.33% 188.46% -58.73% 6.78% -28.05% 392.55% 29.48% -68.46% -15.48% -91.94% 1374.76% -466.44% 617.09% -122.02% -16.54% -115.93%   24.77% -10.12% -26.94% -85.11% 791.79% -8.90% -33.74% 6.60% 30.07% 8.80% -18.49% 16.28% 78.73% 64.70% -31.26% 60.24% 34.51% -23.92% 49.62%  
        net income per share1.44 1.18 5.12 0.74 0.74 0.39 0.1 0.38 0.13 0.32 0.3 0.42 0.08 0.07 0.21 0.25 3.21 0.22 -0.06 -0.01 0.04 0.05 -0.3  -0.24 -0.19 -0.22 -0.3 -2.06 -0.23 -0.26 -0.4 -0.38 -0.3 -0.28 -0.35 -0.3 -0.37 -0.11 -0.16 -0.1    
        weighted-average shares used for eps calculation204,137 204,464 204,021 203,385 201,430 202,045 200,955 200,088 198,094 198,600 197,815 196,624 193,096 193,237 191,319 190,163 186,466 188,074,303 186,677,622 182,061,579 177,846,023 178,719,694 177,343,176 171,175,577 168,742,366 164,533,823 165,378,836 163,838,755 162,067,108 155,706,643 156,930,506 154,465,367 151,601,880 145,355,543 146,335,519 144,456,675 142,060,025  137,456,531 134,454,085 129,782,029    
        other comprehensive loss:                                            
        foreign currency translation adjustments78 -64  13 55 -51 -62 -12 -4 -20 14 -31 44,122 24,937 17,577 -20,393 5,807 5,507 -410 9,635 -2,115 1,655 6,992  1,872 -3,733 203 -1,989 680 -149 -2,689 3,720 -4,059 -5,003 -6,710 511 175 305 758 -201 -1,166    
        unrealized gain on investments, net of tax-4 -2 -21 19 -81 -21 -22  -9 -2   4,199 -3,134  -19,242 8,934 582 3,629 4,723 -163 922 1,983  7,583 -935 -615 505 1,633                
        other comprehensive income120 -66 -21 32 70 -72 -84 -50 -14 -22 14 -38                                 
        comprehensive income415 176 1,023 182 220 8 -64 25 12 41 73 44 59,302 34,661 84,918 8,596 604,348 46,687 -7,860 12,813 -33,670 10,982                    -10,293 -13,013 -9,209 
        (benefit from) benefit from income taxes  -870,000,000                                      -33    
        other comprehensive income:                                            
        unrealized losses on investments, net of tax       -38    -7                                 
        interest income and other income            -20,070,000 -35,919,000 8,252,000 7,597,000 14,149,000 12,817,000 18,954,000 12,425,000 10,615,000 8,895,000 6,638,000  7,716,000                    
        other comprehensive income, net of tax            26,320 21,803 44,152 -39,635 23,666 6,089 3,219 14,358 49 2,577 8,975  9,455       3,406 -3,565 -5,846 -6,922 876 200 186 1,170   -362 40 -485 
        unrealized gains on investments, net of tax              26,575                              
        comprehensive loss                      -43,771  -31,207 -37,257 -36,670 -51,109 -331,019 -39,188 -43,830 -58,519 -61,658 -50,454 -47,972 -49,487 -43,111 -50,102 -13,543 -22,081 -14,478    
        legal settlements                                            
        interest and other income                         4,745,000 1,783,000 2,260,000 702,000 -21,851,000 -11,791,000 -7,186,000 -2,874,000 -6,562,000 -5,949,000 -5,231,000 -5,963,000 -4,326,000 600,000 -1,323,000 119,000 456,000 615,000 41,000 
        income before benefit from income taxes                         -30,845,000 -33,381,000  -331,559,000 -35,654,000 -39,831,000 -60,421,000 -57,106,000 -43,246,000 -40,448,000 -49,702,000 -42,144,000 -23,687,000 -14,050,000 -20,666,000 -12,794,000 -9,082,000 -12,732,000 -9,076,000 
        other comprehensive gain:                                            
        other comprehensive gain, net of tax                         417 -412 -1,484 2,313                
        legal settlement                            270,000,000                
        unrealized gain on investments                             108 -173 -491 772 178 -212 365 25 -18 412 -475 13    
        tax provision                             39 -62 -177 278            
        other comprehensive loss, net of tax                             -2,959 -2,800         -676 -1,120    
        tax effect                                            
        net income attributable to common stockholders - basic and diluted                                     -49,476,000 -14,713,000 -21,405,000 -13,358,000    
        net income per share1.44 1.18 5.12 0.74 0.74 0.39 0.1 0.38 0.13 0.32 0.3 0.42 0.08 0.07 0.21 0.25 3.21 0.22 -0.06 -0.01 0.04 0.05 -0.3  -0.24 -0.19 -0.22 -0.3 -2.06 -0.23 -0.26 -0.4 -0.38 -0.3 -0.28 -0.35 -0.3 -0.37 -0.11 -0.16 -0.1    
        basic                                         -0.02 -0.11 -0.32 
        diluted                                         -0.02 -0.11 -0.32 
        weighted-average shares used for eps calculation204,137 204,464 204,021 203,385 201,430 202,045 200,955 200,088 198,094 198,600 197,815 196,624 193,096 193,237 191,319 190,163 186,466 188,074,303 186,677,622 182,061,579 177,846,023 178,719,694 177,343,176 171,175,577 168,742,366 164,533,823 165,378,836 163,838,755 162,067,108 155,706,643 156,930,506 154,465,367 151,601,880 145,355,543 146,335,519 144,456,675 142,060,025  137,456,531 134,454,085 129,782,029    
        basic                                     135,415,809    73,908,631 117,698,005 27,788,547 
        diluted                                     135,415,809    73,908,631 117,698,005 27,788,547 
        other comprehensive income before tax:                                            
        foreign currency translation and remeasurement adjustments                                         -479 57 -468 
        unrealized loss on short-term investments                                         -34 -17  
        (1) includes stock-based compensation as follows:                                            
        cost of revenues:                                            
        unrealized loss on investments                                           -17